Average Number of Employees
5042023-10-01 ~ 2024-09-30
3672022-10-01 ~ 2023-09-30
Turnover/Revenue
44,611,291 GBP2023-10-01 ~ 2024-09-30
41,328,835 GBP2022-10-01 ~ 2023-09-30
Cost of Sales
-39,119,087 GBP2023-10-01 ~ 2024-09-30
-37,193,662 GBP2022-10-01 ~ 2023-09-30
Gross Profit/Loss
5,492,204 GBP2023-10-01 ~ 2024-09-30
4,135,173 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-2,490,969 GBP2023-10-01 ~ 2024-09-30
-1,591,503 GBP2022-10-01 ~ 2023-09-30
Operating Profit/Loss
1,520,749 GBP2023-10-01 ~ 2024-09-30
2,543,670 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
43,162 GBP2023-10-01 ~ 2024-09-30
10,069 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
1,454,091 GBP2023-10-01 ~ 2024-09-30
2,553,739 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
1,441,706 GBP2023-10-01 ~ 2024-09-30
2,147,563 GBP2022-10-01 ~ 2023-09-30
Intangible Assets
2,802,283 GBP2024-09-30
3,413,847 GBP2023-09-30
Property, Plant & Equipment
194,448 GBP2024-09-30
191,930 GBP2023-09-30
Fixed Assets
2,996,731 GBP2024-09-30
3,605,777 GBP2023-09-30
Debtors
Current
14,105,918 GBP2024-09-30
10,068,172 GBP2023-09-30
Cash at bank and in hand
2,644,546 GBP2024-09-30
3,109,831 GBP2023-09-30
Current Assets
16,750,464 GBP2024-09-30
13,178,003 GBP2023-09-30
Creditors
Current, Amounts falling due within one year
-13,004,765 GBP2024-09-30
-11,470,755 GBP2023-09-30
Net Current Assets/Liabilities
3,745,699 GBP2024-09-30
1,707,248 GBP2023-09-30
Total Assets Less Current Liabilities
6,742,430 GBP2024-09-30
5,313,025 GBP2023-09-30
Net Assets/Liabilities
6,742,430 GBP2024-09-30
5,300,724 GBP2023-09-30
Equity
Called up share capital
325 GBP2024-09-30
325 GBP2023-09-30
325 GBP2022-10-01
Share premium
99,800 GBP2024-09-30
99,800 GBP2023-09-30
99,800 GBP2022-10-01
Other miscellaneous reserve
-153,322 GBP2024-09-30
-153,322 GBP2023-09-30
Retained earnings (accumulated losses)
6,795,627 GBP2024-09-30
5,353,921 GBP2023-09-30
3,206,358 GBP2022-10-01
Equity
6,742,430 GBP2024-09-30
5,300,724 GBP2023-09-30
3,306,483 GBP2022-10-01
Profit/Loss
Retained earnings (accumulated losses)
1,441,706 GBP2023-10-01 ~ 2024-09-30
2,147,563 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252023-10-01 ~ 2024-09-30
Motor vehicles
252023-10-01 ~ 2024-09-30
Computers
332023-10-01 ~ 2024-09-30
Audit Fees/Expenses
25,000 GBP2023-10-01 ~ 2024-09-30
30,770 GBP2022-10-01 ~ 2023-09-30
Wages/Salaries
14,050,056 GBP2023-10-01 ~ 2024-09-30
11,145,568 GBP2022-10-01 ~ 2023-09-30
Social Security Costs
1,365,862 GBP2023-10-01 ~ 2024-09-30
1,049,645 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
15,799,202 GBP2023-10-01 ~ 2024-09-30
12,464,969 GBP2022-10-01 ~ 2023-09-30
Director Remuneration
375,074 GBP2023-10-01 ~ 2024-09-30
238,882 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-93,280 GBP2023-10-01 ~ 2024-09-30
8,947 GBP2022-10-01 ~ 2023-09-30
Tax Expense/Credit at Applicable Tax Rate
525,233 GBP2023-10-01 ~ 2024-09-30
562,078 GBP2022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Goodwill
3,822,706 GBP2024-09-30
3,822,706 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,020,423 GBP2024-09-30
408,859 GBP2023-09-30
Intangible Assets
Goodwill
2,802,283 GBP2024-09-30
3,413,847 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
68,116 GBP2024-09-30
52,022 GBP2023-09-30
Motor vehicles
71,424 GBP2024-09-30
71,424 GBP2023-09-30
Computers
133,865 GBP2024-09-30
90,012 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
273,405 GBP2024-09-30
213,458 GBP2023-09-30
Property, Plant & Equipment - Other Disposals
Computers
-3,307 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals
-3,307 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
2,692 GBP2023-09-30
Motor vehicles
-12,167 GBP2023-09-30
Computers
31,003 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
21,528 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
15,335 GBP2023-10-01 ~ 2024-09-30
Computers, Owned/Freehold
32,970 GBP2023-10-01 ~ 2024-09-30
Owned/Freehold
72,685 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-14,154 GBP2023-10-01 ~ 2024-09-30
Computers
-1,102 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-15,256 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
18,027 GBP2024-09-30
Motor vehicles
-1,941 GBP2024-09-30
Computers
62,871 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
78,957 GBP2024-09-30
Property, Plant & Equipment
Plant and equipment
50,089 GBP2024-09-30
49,330 GBP2023-09-30
Motor vehicles
73,365 GBP2024-09-30
83,591 GBP2023-09-30
Computers
70,994 GBP2024-09-30
59,009 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
7,493,959 GBP2024-09-30
7,337,264 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
5,445,242 GBP2024-09-30
1,980,039 GBP2023-09-30
Other Debtors
Current
294,503 GBP2024-09-30
46,965 GBP2023-09-30
Prepayments/Accrued Income
Current
791,235 GBP2024-09-30
703,904 GBP2023-09-30
Debtors - Deferred Tax Asset
Current
80,979 GBP2024-09-30
Trade Creditors/Trade Payables
Current
5,145,827 GBP2024-09-30
5,090,026 GBP2023-09-30
Amounts owed to group undertakings
Current
3,673,819 GBP2024-09-30
493,275 GBP2023-09-30
Corporation Tax Payable
Current
335,520 GBP2024-09-30
360,792 GBP2023-09-30
Taxation/Social Security Payable
Current
1,589,527 GBP2024-09-30
1,066,011 GBP2023-09-30
Other Creditors
Current
390,715 GBP2024-09-30
1,993,083 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
1,869,357 GBP2024-09-30
2,467,568 GBP2023-09-30
Creditors
Current
13,004,765 GBP2024-09-30
11,470,755 GBP2023-09-30
Net Deferred Tax Liability/Asset
80,979 GBP2024-09-30
-12,301 GBP2023-09-30
-3,354 GBP2022-10-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
93,280 GBP2023-10-01 ~ 2024-09-30
-8,947 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
-39,185 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-09-30
100 shares2023-09-30
Par Value of Share
Class 1 ordinary share
1.002023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
100 shares2024-09-30
100 shares2023-09-30
Par Value of Share
Class 2 ordinary share
1.002023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
100 shares2024-09-30
100 shares2023-09-30
Par Value of Share
Class 3 ordinary share
1.002023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
25 shares2024-09-30
25 shares2023-09-30
Par Value of Share
Class 4 ordinary share
1.002023-10-01 ~ 2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
128,759 GBP2024-09-30
72,790 GBP2023-09-30
Between one and five year
126,671 GBP2024-09-30
3,000 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
255,430 GBP2024-09-30
75,790 GBP2023-09-30