Intangible Assets
5,564 GBP2023-07-31
7,358 GBP2022-07-31
Property, Plant & Equipment
41,390 GBP2023-07-31
35,096 GBP2022-07-31
Fixed Assets
46,954 GBP2023-07-31
44,454 GBP2022-07-31
Total Inventories
75,000 GBP2023-07-31
91,000 GBP2022-07-31
Debtors
Current
180,859 GBP2023-07-31
153,464 GBP2022-07-31
Cash at bank and in hand
31,756 GBP2023-07-31
39,291 GBP2022-07-31
Current Assets
287,615 GBP2023-07-31
283,755 GBP2022-07-31
Net Current Assets/Liabilities
118,571 GBP2023-07-31
167,553 GBP2022-07-31
Total Assets Less Current Liabilities
165,525 GBP2023-07-31
212,007 GBP2022-07-31
Creditors
Non-current, Amounts falling due after one year
-9,182 GBP2023-07-31
Net Assets/Liabilities
145,995 GBP2023-07-31
204,226 GBP2022-07-31
Equity
Called up share capital
106 GBP2023-07-31
106 GBP2022-07-31
Retained earnings (accumulated losses)
145,889 GBP2023-07-31
204,120 GBP2022-07-31
Equity
145,995 GBP2023-07-31
204,226 GBP2022-07-31
Average Number of Employees
102022-08-01 ~ 2023-07-31
112021-08-01 ~ 2022-07-31
Intangible Assets - Gross Cost
Goodwill
170,000 GBP2023-07-31
170,000 GBP2022-07-31
Development expenditure
8,968 GBP2023-07-31
8,968 GBP2022-07-31
Intangible Assets - Gross Cost
178,968 GBP2023-07-31
178,968 GBP2022-07-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
170,000 GBP2023-07-31
170,000 GBP2022-07-31
Development expenditure
3,404 GBP2023-07-31
1,610 GBP2022-07-31
Intangible Assets - Accumulated Amortisation & Impairment
173,404 GBP2023-07-31
171,610 GBP2022-07-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
1,794 GBP2022-08-01 ~ 2023-07-31
Intangible Assets - Increase From Amortisation Charge for Year
1,794 GBP2022-08-01 ~ 2023-07-31
Intangible Assets
Development expenditure
5,564 GBP2023-07-31
7,358 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
7,070 GBP2023-07-31
7,070 GBP2022-07-31
Plant and equipment
5,980 GBP2023-07-31
5,980 GBP2022-07-31
Office equipment
7,807 GBP2023-07-31
13,127 GBP2022-07-31
Motor vehicles
51,633 GBP2023-07-31
44,837 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
72,490 GBP2023-07-31
71,014 GBP2022-07-31
Property, Plant & Equipment - Disposals
Office equipment
-5,320 GBP2022-08-01 ~ 2023-07-31
Motor vehicles
-34,010 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Disposals
-39,330 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
4,222 GBP2023-07-31
3,911 GBP2022-07-31
Office equipment
3,312 GBP2023-07-31
6,282 GBP2022-07-31
Motor vehicles
22,214 GBP2023-07-31
25,382 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
31,100 GBP2023-07-31
35,918 GBP2022-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
311 GBP2022-08-01 ~ 2023-07-31
Office equipment
794 GBP2022-08-01 ~ 2023-07-31
Motor vehicles
9,806 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
11,920 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Office equipment
-3,764 GBP2022-08-01 ~ 2023-07-31
Motor vehicles
-12,974 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-16,738 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
Land and buildings, Long leasehold
5,718 GBP2023-07-31
6,727 GBP2022-07-31
Plant and equipment
1,758 GBP2023-07-31
2,069 GBP2022-07-31
Office equipment
4,495 GBP2023-07-31
6,845 GBP2022-07-31
Motor vehicles
29,419 GBP2023-07-31
19,455 GBP2022-07-31
Finished Goods/Goods for Resale
75,000 GBP2023-07-31
91,000 GBP2022-07-31
Trade Debtors/Trade Receivables
154,415 GBP2023-07-31
143,694 GBP2022-07-31
Other Debtors
26,444 GBP2023-07-31
6,625 GBP2022-07-31
Total Borrowings
Current, Amounts falling due within one year
7,851 GBP2023-07-31
Trade Creditors/Trade Payables
111,060 GBP2023-07-31
77,667 GBP2022-07-31
Taxation/Social Security Payable
21,336 GBP2023-07-31
32,814 GBP2022-07-31
Accrued Liabilities
3,333 GBP2023-07-31
3,069 GBP2022-07-31
Other Creditors
25,464 GBP2023-07-31
2,652 GBP2022-07-31
Total Borrowings
Non-current, Amounts falling due after one year
9,182 GBP2023-07-31
Bank Overdrafts
Current
287 GBP2023-07-31
Total Borrowings
Current
7,851 GBP2023-07-31