Turnover/Revenue
2,885,102 GBP2023-01-01 ~ 2023-12-30
2,799,204 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
586,438 GBP2023-01-01 ~ 2023-12-30
560,053 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
2,298,664 GBP2023-01-01 ~ 2023-12-30
2,239,151 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
2,066,889 GBP2023-01-01 ~ 2023-12-30
2,151,195 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
242,857 GBP2023-01-01 ~ 2023-12-30
110,935 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
26,672 GBP2023-01-01 ~ 2023-12-30
170,109 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
216,185 GBP2023-01-01 ~ 2023-12-30
-59,174 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
216,185 GBP2023-01-01 ~ 2023-12-30
-59,174 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
20,101 GBP2023-12-30
38,572 GBP2022-12-31
Property, Plant & Equipment
687,233 GBP2023-12-30
301,254 GBP2022-12-31
Fixed Assets
707,334 GBP2023-12-30
339,826 GBP2022-12-31
Total Inventories
23,568 GBP2023-12-30
21,394 GBP2022-12-31
Debtors
3,546,688 GBP2023-12-30
3,056,195 GBP2022-12-31
Cash at bank and in hand
55,090 GBP2023-12-30
137,053 GBP2022-12-31
Current Assets
3,625,346 GBP2023-12-30
3,214,642 GBP2022-12-31
Creditors
Current
2,921,101 GBP2023-12-30
2,382,427 GBP2022-12-31
Net Current Assets/Liabilities
704,245 GBP2023-12-30
832,215 GBP2022-12-31
Total Assets Less Current Liabilities
1,411,579 GBP2023-12-30
1,172,041 GBP2022-12-31
Creditors
Non-current
2,797,952 GBP2023-12-30
2,774,599 GBP2022-12-31
Net Assets/Liabilities
-1,386,373 GBP2023-12-30
-1,602,558 GBP2022-12-31
Equity
Called up share capital
1 GBP2023-12-30
1 GBP2022-12-31
Retained earnings (accumulated losses)
-1,386,374 GBP2023-12-30
-1,602,559 GBP2022-12-31
Equity
-1,386,373 GBP2023-12-30
-1,602,558 GBP2022-12-31
Average Number of Employees
792023-01-01 ~ 2023-12-30
682022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
89,585 GBP2023-01-01 ~ 2023-12-30
59,190 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
184,708 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
164,607 GBP2023-12-30
146,136 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
18,471 GBP2023-01-01 ~ 2023-12-30
Intangible Assets
Net goodwill
20,101 GBP2023-12-30
38,572 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,057,816 GBP2023-12-30
582,252 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
370,583 GBP2023-12-30
280,998 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
89,585 GBP2023-01-01 ~ 2023-12-30
Property, Plant & Equipment
Plant and equipment
687,233 GBP2023-12-30
301,254 GBP2022-12-31
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
170,000 GBP2023-01-01 ~ 2023-12-30
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Plant and equipment
170,000 GBP2023-12-30
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Plant and equipment
170,000 GBP2023-12-30
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
48,530 GBP2023-12-30
Current, Amounts falling due within one year
157,889 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
3,054,268 GBP2023-12-30
2,824,268 GBP2022-12-31
Other Debtors
Amounts falling due within one year, Current
443,890 GBP2023-12-30
Current, Amounts falling due within one year
74,038 GBP2022-12-31
Debtors
Amounts falling due within one year, Current
3,546,688 GBP2023-12-30
Current, Amounts falling due within one year
3,056,195 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
111,059 GBP2023-12-30
111,059 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
17,000 GBP2023-12-30
Trade Creditors/Trade Payables
Current
231,721 GBP2023-12-30
148,811 GBP2022-12-31
Amounts owed to group undertakings
Current
607,105 GBP2023-12-30
607,105 GBP2022-12-31
Other Taxation & Social Security Payable
Current
97,822 GBP2023-12-30
83,642 GBP2022-12-31
Other Creditors
Current
1,856,394 GBP2023-12-30
1,431,810 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
2,663,540 GBP2023-12-30
2,774,599 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
134,412 GBP2023-12-30
Between one and five year, hire purchase agreements
134,412 GBP2023-12-30
hire purchase agreements
151,412 GBP2023-12-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
3,465 GBP2022-12-31