Turnover/Revenue
3,055,339 GBP2023-12-31 ~ 2024-12-30
2,885,102 GBP2023-01-01 ~ 2023-12-30
Cost of Sales
628,951 GBP2023-12-31 ~ 2024-12-30
586,438 GBP2023-01-01 ~ 2023-12-30
Gross Profit/Loss
2,426,388 GBP2023-12-31 ~ 2024-12-30
2,298,664 GBP2023-01-01 ~ 2023-12-30
Administrative Expenses
2,201,133 GBP2023-12-31 ~ 2024-12-30
2,066,889 GBP2023-01-01 ~ 2023-12-30
Operating Profit/Loss
232,968 GBP2023-12-31 ~ 2024-12-30
242,857 GBP2023-01-01 ~ 2023-12-30
Interest Payable/Similar Charges (Finance Costs)
151,165 GBP2023-12-31 ~ 2024-12-30
26,672 GBP2023-01-01 ~ 2023-12-30
Profit/Loss on Ordinary Activities Before Tax
81,803 GBP2023-12-31 ~ 2024-12-30
216,185 GBP2023-01-01 ~ 2023-12-30
Profit/Loss
81,803 GBP2023-12-31 ~ 2024-12-30
216,185 GBP2023-01-01 ~ 2023-12-30
Intangible Assets
1,630 GBP2024-12-30
20,101 GBP2023-12-30
Property, Plant & Equipment
618,472 GBP2024-12-30
687,233 GBP2023-12-30
Fixed Assets
620,102 GBP2024-12-30
707,334 GBP2023-12-30
Total Inventories
25,976 GBP2024-12-30
23,568 GBP2023-12-30
Debtors
3,992,483 GBP2024-12-30
3,546,688 GBP2023-12-30
Cash at bank and in hand
54,919 GBP2024-12-30
55,090 GBP2023-12-30
Current Assets
4,073,378 GBP2024-12-30
3,625,346 GBP2023-12-30
Creditors
Current
3,386,817 GBP2024-12-30
2,921,101 GBP2023-12-30
Net Current Assets/Liabilities
686,561 GBP2024-12-30
704,245 GBP2023-12-30
Total Assets Less Current Liabilities
1,306,663 GBP2024-12-30
1,411,579 GBP2023-12-30
Creditors
Non-current
2,611,233 GBP2024-12-30
2,797,952 GBP2023-12-30
Net Assets/Liabilities
-1,304,570 GBP2024-12-30
-1,386,373 GBP2023-12-30
Equity
Called up share capital
1 GBP2024-12-30
1 GBP2023-12-30
Retained earnings (accumulated losses)
-1,304,571 GBP2024-12-30
-1,386,374 GBP2023-12-30
Equity
-1,304,570 GBP2024-12-30
-1,386,373 GBP2023-12-30
Average Number of Employees
832023-12-31 ~ 2024-12-30
792023-01-01 ~ 2023-12-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
91,900 GBP2023-12-31 ~ 2024-12-30
89,585 GBP2023-01-01 ~ 2023-12-30
Intangible Assets - Gross Cost
Net goodwill
184,708 GBP2023-12-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
183,078 GBP2024-12-30
164,607 GBP2023-12-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
18,471 GBP2023-12-31 ~ 2024-12-30
Intangible Assets
Net goodwill
1,630 GBP2024-12-30
20,101 GBP2023-12-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,080,955 GBP2024-12-30
1,057,816 GBP2023-12-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
462,483 GBP2024-12-30
370,583 GBP2023-12-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
91,900 GBP2023-12-31 ~ 2024-12-30
Property, Plant & Equipment
Plant and equipment
618,472 GBP2024-12-30
687,233 GBP2023-12-30
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
170,000 GBP2023-12-30
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
170,000 GBP2024-12-30
Under hire purchased contracts or finance leases, Plant and equipment
170,000 GBP2023-12-30
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
29,991 GBP2024-12-30
48,530 GBP2023-12-30
Amounts Owed by Group Undertakings
Current
3,306,001 GBP2024-12-30
3,054,268 GBP2023-12-30
Other Debtors
Current, Amounts falling due within one year
656,491 GBP2024-12-30
443,890 GBP2023-12-30
Debtors
Current, Amounts falling due within one year
3,992,483 GBP2024-12-30
3,546,688 GBP2023-12-30
Bank Borrowings/Overdrafts
Current
111,059 GBP2024-12-30
111,059 GBP2023-12-30
Finance Lease Liabilities - Total Present Value
Current
17,000 GBP2024-12-30
17,000 GBP2023-12-30
Trade Creditors/Trade Payables
Current
358,480 GBP2024-12-30
231,721 GBP2023-12-30
Amounts owed to group undertakings
Current
607,107 GBP2024-12-30
607,105 GBP2023-12-30
Other Taxation & Social Security Payable
Current
108,710 GBP2024-12-30
97,822 GBP2023-12-30
Other Creditors
Current
2,184,461 GBP2024-12-30
1,856,394 GBP2023-12-30
Bank Borrowings/Overdrafts
Non-current
2,564,297 GBP2024-12-30
2,663,540 GBP2023-12-30
Finance Lease Liabilities - Total Present Value
Non-current
46,936 GBP2024-12-30
134,412 GBP2023-12-30
hire purchase agreements
63,936 GBP2024-12-30
151,412 GBP2023-12-30