Par Value of Share
Class 1 ordinary share
02023-01-01 ~ 2023-12-31
Class 2 ordinary share
02023-01-01 ~ 2023-12-31
Class 3 ordinary share
02023-01-01 ~ 2023-12-31
Class 4 ordinary share
02023-01-01 ~ 2023-12-31
Property, Plant & Equipment
247,719 GBP2023-12-31
14,650 GBP2022-12-31
Fixed Assets
247,719 GBP2023-12-31
14,650 GBP2022-12-31
Total Inventories
118,899 GBP2023-12-31
96,652 GBP2022-12-31
Debtors
1,429,289 GBP2023-12-31
1,116,227 GBP2022-12-31
Cash at bank and in hand
707,575 GBP2023-12-31
326,605 GBP2022-12-31
Current Assets
2,255,763 GBP2023-12-31
1,539,484 GBP2022-12-31
Creditors
Current
929,873 GBP2023-12-31
549,855 GBP2022-12-31
Net Current Assets/Liabilities
1,325,890 GBP2023-12-31
989,629 GBP2022-12-31
Total Assets Less Current Liabilities
1,573,609 GBP2023-12-31
1,004,279 GBP2022-12-31
Net Assets/Liabilities
1,407,804 GBP2023-12-31
979,029 GBP2022-12-31
Equity
Called up share capital
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Capital redemption reserve
200,000 GBP2023-12-31
200,000 GBP2022-12-31
Retained earnings (accumulated losses)
1,206,804 GBP2023-12-31
778,029 GBP2022-12-31
Equity
1,407,804 GBP2023-12-31
979,029 GBP2022-12-31
Average Number of Employees
172023-01-01 ~ 2023-12-31
162022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
326,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
326,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
13,686 GBP2023-12-31
6,174 GBP2022-12-31
Furniture and fittings
6,212 GBP2023-12-31
6,004 GBP2022-12-31
Motor vehicles
263,036 GBP2023-12-31
25,516 GBP2022-12-31
Computers
30,203 GBP2023-12-31
27,171 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
313,137 GBP2023-12-31
64,865 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-597 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-2,629 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-3,226 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
5,578 GBP2023-12-31
4,533 GBP2022-12-31
Furniture and fittings
4,637 GBP2023-12-31
4,156 GBP2022-12-31
Motor vehicles
30,738 GBP2023-12-31
19,799 GBP2022-12-31
Computers
24,465 GBP2023-12-31
21,727 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
65,418 GBP2023-12-31
50,215 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,498 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
481 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
12,944 GBP2023-01-01 ~ 2023-12-31
Computers
2,738 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
17,661 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-453 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-2,005 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-2,458 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
8,108 GBP2023-12-31
1,641 GBP2022-12-31
Furniture and fittings
1,575 GBP2023-12-31
1,848 GBP2022-12-31
Motor vehicles
232,298 GBP2023-12-31
5,717 GBP2022-12-31
Computers
5,738 GBP2023-12-31
5,444 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
11,671 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
228,478 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,059,071 GBP2023-12-31
974,570 GBP2022-12-31
Other Debtors
Current
27,412 GBP2023-12-31
36,666 GBP2022-12-31
Amount of value-added tax that is recoverable
Current
120,981 GBP2023-12-31
61,021 GBP2022-12-31
Prepayments/Accrued Income
Current
40,847 GBP2023-12-31
31,970 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,429,289 GBP2023-12-31
1,116,227 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2023-12-31
9,750 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
48,772 GBP2023-12-31
Trade Creditors/Trade Payables
Current
278,889 GBP2023-12-31
204,370 GBP2022-12-31
Corporation Tax Payable
Current
254,557 GBP2023-12-31
131,700 GBP2022-12-31
Other Taxation & Social Security Payable
Current
13,088 GBP2023-12-31
3,770 GBP2022-12-31
Other Creditors
Current
155,874 GBP2023-12-31
15,472 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
6,497 GBP2023-12-31
7,135 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
149,970 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
59,750 GBP2023-12-31
15,600 GBP2022-12-31
Between one and five year
37,348 GBP2023-12-31
12,600 GBP2022-12-31
All periods
97,098 GBP2023-12-31
28,200 GBP2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
835 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
835 GBP2023-12-31
-1,292 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
30,000 shares2023-12-31
Class 2 ordinary share
30,000 shares2023-12-31
Class 3 ordinary share
10,000 shares2023-12-31
Class 4 ordinary share
10,000 shares2023-12-31