Property, Plant & Equipment
149,097 GBP2023-06-30
177,305 GBP2022-06-30
Fixed Assets - Investments
159,987 GBP2023-06-30
158,687 GBP2022-06-30
Fixed Assets
309,084 GBP2023-06-30
335,992 GBP2022-06-30
Debtors
248,599 GBP2023-06-30
205,259 GBP2022-06-30
Cash at bank and in hand
26,425 GBP2023-06-30
3,366 GBP2022-06-30
Current Assets
278,902 GBP2023-06-30
212,786 GBP2022-06-30
Creditors
Current, Amounts falling due within one year
-181,416 GBP2023-06-30
-233,646 GBP2022-06-30
Net Current Assets/Liabilities
97,486 GBP2023-06-30
-20,860 GBP2022-06-30
Total Assets Less Current Liabilities
406,570 GBP2023-06-30
315,132 GBP2022-06-30
Creditors
Non-current, Amounts falling due after one year
-54,393 GBP2023-06-30
-82,498 GBP2022-06-30
Net Assets/Liabilities
324,688 GBP2023-06-30
199,839 GBP2022-06-30
Equity
Called up share capital
60 GBP2023-06-30
30 GBP2022-06-30
Retained earnings (accumulated losses)
324,628 GBP2023-06-30
199,809 GBP2022-06-30
Equity
324,688 GBP2023-06-30
199,839 GBP2022-06-30
Average Number of Employees
322022-07-01 ~ 2023-06-30
322021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
227,606 GBP2023-06-30
217,917 GBP2022-06-30
Furniture and fittings
60,606 GBP2023-06-30
60,606 GBP2022-06-30
Computers
2,795 GBP2023-06-30
2,795 GBP2022-06-30
Motor vehicles
5,000 GBP2023-06-30
5,000 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
296,007 GBP2023-06-30
286,318 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
109,792 GBP2023-06-30
82,903 GBP2022-06-30
Furniture and fittings
32,448 GBP2023-06-30
22,690 GBP2022-06-30
Computers
2,795 GBP2023-06-30
2,795 GBP2022-06-30
Motor vehicles
1,875 GBP2023-06-30
625 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
146,910 GBP2023-06-30
109,013 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
26,889 GBP2022-07-01 ~ 2023-06-30
Furniture and fittings
9,758 GBP2022-07-01 ~ 2023-06-30
Computers
0 GBP2022-07-01 ~ 2023-06-30
Motor vehicles
1,250 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
37,897 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Plant and equipment
117,814 GBP2023-06-30
135,014 GBP2022-06-30
Furniture and fittings
28,158 GBP2023-06-30
37,916 GBP2022-06-30
Computers
0 GBP2023-06-30
0 GBP2022-06-30
Motor vehicles
3,125 GBP2023-06-30
4,375 GBP2022-06-30
Other Investments Other Than Loans
159,987 GBP2023-06-30
158,687 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
151,360 GBP2023-06-30
162,301 GBP2022-06-30
Other Debtors
Current
97,239 GBP2023-06-30
36,383 GBP2022-06-30
Prepayments/Accrued Income
Current
0 GBP2023-06-30
6,575 GBP2022-06-30
Debtors
Current, Amounts falling due within one year
248,599 GBP2023-06-30
205,259 GBP2022-06-30
Bank Borrowings/Overdrafts
Current
28,105 GBP2023-06-30
35,743 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Current
0 GBP2023-06-30
5,089 GBP2022-06-30
Trade Creditors/Trade Payables
Current
19,436 GBP2023-06-30
42,550 GBP2022-06-30
Corporation Tax Payable
Current
39,724 GBP2023-06-30
23,813 GBP2022-06-30
Other Taxation & Social Security Payable
Current
0 GBP2023-06-30
15,534 GBP2022-06-30
Other Creditors
Current
89,051 GBP2023-06-30
108,917 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
5,100 GBP2023-06-30
2,000 GBP2022-06-30
Creditors
Current
181,416 GBP2023-06-30
233,646 GBP2022-06-30
Bank Borrowings/Overdrafts
Non-current
54,393 GBP2023-06-30
82,498 GBP2022-06-30
Bank Borrowings
82,498 GBP2023-06-30
110,416 GBP2022-06-30
Bank Overdrafts
0 GBP2023-06-30
7,825 GBP2022-06-30
Total Borrowings
82,498 GBP2023-06-30
118,241 GBP2022-06-30
Current
28,105 GBP2023-06-30
35,743 GBP2022-06-30
Non-current
54,393 GBP2023-06-30
82,498 GBP2022-06-30
Number of shares allotted
60 shares2022-07-01 ~ 2023-06-30
30 shares2021-07-01 ~ 2022-06-30
Nominal value of allotted share capital
60 GBP2022-07-01 ~ 2023-06-30
30 GBP2021-07-01 ~ 2022-06-30