Average Number of Employees
402022-11-01 ~ 2023-12-31
292021-11-01 ~ 2022-10-31
Property, Plant & Equipment
654,267 GBP2023-12-31
788,266 GBP2022-10-31
Fixed Assets
654,267 GBP2023-12-31
788,266 GBP2022-10-31
Total Inventories
31,132 GBP2023-12-31
29,363 GBP2022-10-31
Debtors
Current
192,380 GBP2023-12-31
322,143 GBP2022-10-31
Cash at bank and in hand
965 GBP2023-12-31
812 GBP2022-10-31
Current Assets
224,477 GBP2023-12-31
352,318 GBP2022-10-31
Creditors
Current, Amounts falling due within one year
-1,358,737 GBP2023-12-31
-1,586,187 GBP2022-10-31
Net Current Assets/Liabilities
-1,134,260 GBP2023-12-31
-1,233,869 GBP2022-10-31
Total Assets Less Current Liabilities
-479,993 GBP2023-12-31
-445,603 GBP2022-10-31
Creditors
Non-current, Amounts falling due after one year
-168,409 GBP2023-12-31
-245,112 GBP2022-10-31
Net Assets/Liabilities
-648,402 GBP2023-12-31
-690,715 GBP2022-10-31
Equity
Called up share capital
200 GBP2023-12-31
200 GBP2022-10-31
Share premium
1,249,950 GBP2023-12-31
1,249,950 GBP2022-10-31
Retained earnings (accumulated losses)
-1,898,552 GBP2023-12-31
-1,940,865 GBP2022-10-31
Equity
-648,402 GBP2023-12-31
-690,715 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
967,404 GBP2023-12-31
964,557 GBP2022-10-31
Computers
7,700 GBP2023-12-31
7,700 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
2,034,277 GBP2023-12-31
2,031,430 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
769,316 GBP2022-10-31
Computers
7,700 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,243,166 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
66,234 GBP2022-11-01 ~ 2023-12-31
Owned/Freehold
136,845 GBP2022-11-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
835,550 GBP2023-12-31
Computers
7,700 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,380,011 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
131,854 GBP2023-12-31
195,241 GBP2022-10-31
Finished Goods/Goods for Resale
31,132 GBP2023-12-31
29,363 GBP2022-10-31
Trade Debtors/Trade Receivables
Current
9,049 GBP2023-12-31
41,791 GBP2022-10-31
Other Debtors
Current
90,364 GBP2023-12-31
191,727 GBP2022-10-31
Prepayments/Accrued Income
Current
77,052 GBP2023-12-31
72,710 GBP2022-10-31
Amount of corporation tax that is recoverable
Current
15,915 GBP2023-12-31
15,915 GBP2022-10-31
Bank Overdrafts
-149,215 GBP2023-12-31
-109,450 GBP2022-10-31
Cash and Cash Equivalents
-148,250 GBP2023-12-31
-108,638 GBP2022-10-31
Bank Overdrafts
Current
149,215 GBP2023-12-31
109,450 GBP2022-10-31
Bank Borrowings
Current
112,273 GBP2023-12-31
95,000 GBP2022-10-31
Other Remaining Borrowings
Current
50,000 GBP2023-12-31
50,000 GBP2022-10-31
Trade Creditors/Trade Payables
Current
459,066 GBP2023-12-31
673,404 GBP2022-10-31
Taxation/Social Security Payable
Current
199,096 GBP2023-12-31
240,702 GBP2022-10-31
Other Creditors
Current
191,937 GBP2023-12-31
210,669 GBP2022-10-31
Accrued Liabilities/Deferred Income
Current
47,150 GBP2023-12-31
52,571 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Current
4,391 GBP2022-10-31
Creditors
Current
1,358,737 GBP2023-12-31
1,586,187 GBP2022-10-31
Bank Borrowings
Non-current
168,409 GBP2023-12-31
245,112 GBP2022-10-31
Creditors
Non-current
168,409 GBP2023-12-31
245,112 GBP2022-10-31
Bank Borrowings
Current, Amounts falling due within one year
112,273 GBP2023-12-31
95,000 GBP2022-10-31
Total Borrowings
Current, Amounts falling due within one year
162,273 GBP2023-12-31
145,000 GBP2022-10-31
Bank Borrowings
Non-current, Between one and two years
168,409 GBP2023-12-31
190,000 GBP2022-10-31
Non-current, Between two and five year
55,111 GBP2022-10-31
Total Borrowings
330,682 GBP2023-12-31
390,111 GBP2022-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200 shares2023-12-31
200 shares2022-10-31
Par Value of Share
Class 1 ordinary share
1.002022-11-01 ~ 2023-12-31