Average Number of Employees
202024-01-01 ~ 2024-12-31
172023-01-01 ~ 2023-12-31
Property, Plant & Equipment
86,711 GBP2024-12-31
81,144 GBP2023-12-31
Fixed Assets - Investments
95 GBP2024-12-31
95 GBP2023-12-31
Debtors
Current
1,799,028 GBP2024-12-31
2,092,994 GBP2023-12-31
Cash at bank and in hand
728,383 GBP2024-12-31
440,040 GBP2023-12-31
Current Assets
2,527,411 GBP2024-12-31
2,533,034 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-796,814 GBP2024-12-31
Net Current Assets/Liabilities
1,730,597 GBP2024-12-31
1,524,787 GBP2023-12-31
Total Assets Less Current Liabilities
1,817,403 GBP2024-12-31
1,606,026 GBP2023-12-31
Net Assets/Liabilities
1,800,563 GBP2024-12-31
1,591,853 GBP2023-12-31
Equity
Called up share capital
131 GBP2024-12-31
131 GBP2023-12-31
Retained earnings (accumulated losses)
1,800,432 GBP2024-12-31
1,591,722 GBP2023-12-31
Equity
1,800,563 GBP2024-12-31
1,591,853 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
202024-01-01 ~ 2024-12-31
Furniture and fittings
332024-01-01 ~ 2024-12-31
Office equipment
152024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
104,114 GBP2024-12-31
104,114 GBP2023-12-31
Furniture and fittings
61,464 GBP2024-12-31
47,686 GBP2023-12-31
Office equipment
121,943 GBP2024-12-31
107,275 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
297,751 GBP2024-12-31
269,305 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
100,076 GBP2023-12-31
Furniture and fittings
42,235 GBP2023-12-31
Office equipment
36,471 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
188,161 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
12,065 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
22,879 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
104,114 GBP2024-12-31
Furniture and fittings
48,160 GBP2024-12-31
Office equipment
48,536 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
211,040 GBP2024-12-31
Property, Plant & Equipment
Furniture and fittings
13,304 GBP2024-12-31
5,451 GBP2023-12-31
Office equipment
73,407 GBP2024-12-31
70,804 GBP2023-12-31
Motor vehicles
4,038 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
380,476 GBP2024-12-31
687,875 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,191,079 GBP2024-12-31
1,336,597 GBP2023-12-31
Other Debtors
Current
52,751 GBP2024-12-31
38,746 GBP2023-12-31
Prepayments/Accrued Income
Current
72,060 GBP2024-12-31
29,776 GBP2023-12-31
Trade Creditors/Trade Payables
Current
122,844 GBP2024-12-31
95,965 GBP2023-12-31
Amounts owed to group undertakings
Current
272,158 GBP2024-12-31
123,724 GBP2023-12-31
Corporation Tax Payable
Current
151,272 GBP2024-12-31
305,784 GBP2023-12-31
Taxation/Social Security Payable
Current
103,177 GBP2024-12-31
73,540 GBP2023-12-31
Other Creditors
Current
147,363 GBP2024-12-31
409,234 GBP2023-12-31
Creditors
Current
796,814 GBP2024-12-31
1,008,247 GBP2023-12-31
Net Deferred Tax Liability/Asset
-16,840 GBP2024-12-31
-14,173 GBP2023-12-31
-10,720 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-2,667 GBP2024-01-01 ~ 2024-12-31
-3,453 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-16,840 GBP2024-12-31
-14,173 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
49,500 shares2024-12-31
Par Value of Share
Class 2 ordinary share
0.0012024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
49,500 shares2024-12-31
Par Value of Share
Class 3 ordinary share
0.0012024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
12,000 shares2024-12-31
Par Value of Share
Class 4 ordinary share
0.0012024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
152,776 GBP2024-12-31
45,218 GBP2023-12-31
Between one and five year
279,158 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
431,934 GBP2024-12-31
45,218 GBP2023-12-31