Average Number of Employees
822024-04-01 ~ 2025-03-31
782023-04-01 ~ 2024-03-31
Turnover/Revenue
3,903,909 GBP2024-04-01 ~ 2025-03-31
3,663,516 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-1,776,571 GBP2024-04-01 ~ 2025-03-31
-1,580,522 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
2,127,338 GBP2024-04-01 ~ 2025-03-31
2,082,994 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-1,878,184 GBP2024-04-01 ~ 2025-03-31
-1,879,261 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
249,154 GBP2024-04-01 ~ 2025-03-31
203,733 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
249,154 GBP2024-04-01 ~ 2025-03-31
203,602 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
493,210 GBP2024-04-01 ~ 2025-03-31
164,212 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
304,192 GBP2025-03-31
258,303 GBP2024-03-31
Fixed Assets
304,192 GBP2025-03-31
258,303 GBP2024-03-31
Total Inventories
5,147 GBP2025-03-31
5,147 GBP2024-03-31
Debtors
Current
35,574,300 GBP2025-03-31
29,766,674 GBP2024-03-31
Cash at bank and in hand
10,028 GBP2025-03-31
6,763 GBP2024-03-31
Current Assets
35,589,475 GBP2025-03-31
29,778,584 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-31,002,335 GBP2025-03-31
-25,732,455 GBP2024-03-31
Net Current Assets/Liabilities
4,587,140 GBP2025-03-31
4,046,129 GBP2024-03-31
Total Assets Less Current Liabilities
4,891,332 GBP2025-03-31
4,304,432 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-1,643,848 GBP2024-03-31
Net Assets/Liabilities
3,153,794 GBP2025-03-31
2,660,584 GBP2024-03-31
Equity
Called up share capital
1 GBP2025-03-31
1 GBP2024-03-31
1 GBP2023-04-01
Retained earnings (accumulated losses)
3,153,793 GBP2025-03-31
2,660,583 GBP2024-03-31
2,496,371 GBP2023-04-01
Equity
3,153,794 GBP2025-03-31
2,660,584 GBP2024-03-31
2,496,372 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
493,210 GBP2024-04-01 ~ 2025-03-31
164,212 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
1,635,480 GBP2024-04-01 ~ 2025-03-31
1,467,075 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
142,237 GBP2024-04-01 ~ 2025-03-31
122,279 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
1,802,544 GBP2024-04-01 ~ 2025-03-31
1,614,506 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
8,166 GBP2024-04-01 ~ 2025-03-31
39,390 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
62,289 GBP2024-04-01 ~ 2025-03-31
50,901 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
319,173 GBP2025-03-31
278,786 GBP2024-03-31
Computers
33,052 GBP2025-03-31
23,616 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
940,529 GBP2025-03-31
839,261 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
111,607 GBP2024-03-31
Computers
19,072 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
580,957 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
55,380 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
151,666 GBP2025-03-31
Computers
22,070 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
636,337 GBP2025-03-31
Property, Plant & Equipment
Furniture and fittings
167,507 GBP2025-03-31
167,179 GBP2024-03-31
Computers
10,982 GBP2025-03-31
4,544 GBP2024-03-31
Raw materials and consumables
5,147 GBP2025-03-31
5,147 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
213,699 GBP2025-03-31
244,086 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
35,255,684 GBP2025-03-31
29,399,325 GBP2024-03-31
Other Debtors
Current
17,232 GBP2024-03-31
Prepayments/Accrued Income
Current
98,642 GBP2025-03-31
91,590 GBP2024-03-31
Debtors - Deferred Tax Asset
Current
6,275 GBP2025-03-31
14,441 GBP2024-03-31
Cash and Cash Equivalents
10,028 GBP2025-03-31
6,763 GBP2024-03-31
Trade Creditors/Trade Payables
Current
-17,074 GBP2025-03-31
91,979 GBP2024-03-31
Amounts owed to group undertakings
Current
30,548,309 GBP2025-03-31
24,998,756 GBP2024-03-31
Corporation Tax Payable
Current
252,222 GBP2024-03-31
Taxation/Social Security Payable
Current
28,511 GBP2025-03-31
22,688 GBP2024-03-31
Other Creditors
Current
297,901 GBP2025-03-31
248,237 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
144,688 GBP2025-03-31
118,573 GBP2024-03-31
Creditors
Current
31,002,335 GBP2025-03-31
25,732,455 GBP2024-03-31
Non-current
1,737,538 GBP2025-03-31
1,643,848 GBP2024-03-31
Net Deferred Tax Liability/Asset
6,275 GBP2025-03-31
14,441 GBP2024-03-31
53,831 GBP2023-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-8,166 GBP2024-04-01 ~ 2025-03-31
-39,390 GBP2023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2025-03-31
1 shares2024-03-31
Par Value of Share
Class 1 ordinary share
1.002024-04-01 ~ 2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,132,456 GBP2025-03-31
1,099,472 GBP2024-03-31
Between one and five year
4,879,908 GBP2025-03-31
4,737,775 GBP2024-03-31
More than five year
10,023,507 GBP2025-03-31
11,298,097 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
16,035,871 GBP2025-03-31
17,135,344 GBP2024-03-31