Par Value of Share
Class 1 ordinary share
02024-01-01 ~ 2025-03-31
Property, Plant & Equipment
7,557 GBP2025-03-31
6,145 GBP2023-12-31
Fixed Assets - Investments
2,432,454 GBP2025-03-31
2,260,328 GBP2023-12-31
Fixed Assets
2,440,011 GBP2025-03-31
2,266,473 GBP2023-12-31
Debtors
762,605 GBP2025-03-31
645,592 GBP2023-12-31
Cash at bank and in hand
1,200 GBP2025-03-31
80,601 GBP2023-12-31
Current Assets
763,805 GBP2025-03-31
726,193 GBP2023-12-31
Creditors
Current
2,578,530 GBP2025-03-31
1,999,509 GBP2023-12-31
Net Current Assets/Liabilities
-1,814,725 GBP2025-03-31
-1,273,316 GBP2023-12-31
Total Assets Less Current Liabilities
625,286 GBP2025-03-31
993,157 GBP2023-12-31
Creditors
Non-current
-212,500 GBP2025-03-31
-400,000 GBP2023-12-31
Net Assets/Liabilities
412,786 GBP2025-03-31
591,621 GBP2023-12-31
Equity
Called up share capital
2,813 GBP2025-03-31
2,813 GBP2023-12-31
2,813 GBP2022-12-31
Retained earnings (accumulated losses)
409,973 GBP2025-03-31
588,808 GBP2023-12-31
809,632 GBP2022-12-31
Equity
412,786 GBP2025-03-31
591,621 GBP2023-12-31
812,445 GBP2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-598,552 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-598,552 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-178,835 GBP2024-01-01 ~ 2025-03-31
377,728 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-178,835 GBP2024-01-01 ~ 2025-03-31
377,728 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
202024-01-01 ~ 2025-03-31
192023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
78,807 GBP2025-03-31
77,259 GBP2023-12-31
Computers
69,581 GBP2025-03-31
60,156 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
148,388 GBP2025-03-31
137,415 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
77,718 GBP2025-03-31
76,439 GBP2023-12-31
Computers
63,113 GBP2025-03-31
54,831 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
140,831 GBP2025-03-31
131,270 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
1,279 GBP2024-01-01 ~ 2025-03-31
Computers
8,282 GBP2024-01-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
9,561 GBP2024-01-01 ~ 2025-03-31
Property, Plant & Equipment
Furniture and fittings
1,089 GBP2025-03-31
820 GBP2023-12-31
Computers
6,468 GBP2025-03-31
5,325 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
2,306,558 GBP2025-03-31
2,060,659 GBP2023-12-31
Additions to investments
245,899 GBP2025-03-31
Investments in Group Undertakings
2,306,558 GBP2025-03-31
2,060,659 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
647,222 GBP2025-03-31
492,651 GBP2023-12-31
Other Debtors
Current
63,798 GBP2023-12-31
Called-up share capital (not paid)
Current
90 GBP2025-03-31
90 GBP2023-12-31
Prepayments
Current
4,244 GBP2025-03-31
30,518 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
762,605 GBP2025-03-31
Amounts falling due within one year, Current
645,592 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
150,000 GBP2025-03-31
150,000 GBP2023-12-31
Amounts owed to group undertakings
Current
1,308,274 GBP2025-03-31
1,141,541 GBP2023-12-31
Other Taxation & Social Security Payable
Current
38,456 GBP2025-03-31
65,256 GBP2023-12-31
Accrued Liabilities
Current
1,079,969 GBP2025-03-31
41,951 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
212,500 GBP2025-03-31
400,000 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
150,000 GBP2025-03-31
Non-current, Between one and two years
150,000 GBP2025-03-31
Between two and five year, Non-current
62,500 GBP2025-03-31
Non-current, Between two and five year
250,000 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
101,736 GBP2025-03-31
76,302 GBP2023-12-31
Between one and five year
143,541 GBP2025-03-31
All periods
245,277 GBP2025-03-31
76,302 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,536 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-178,835 GBP2024-01-01 ~ 2025-03-31