Par Value of Share
Class 1 ordinary share
02023-04-01 ~ 2024-03-31
Nominal value of shares issued in a specific share issue
Class 1 ordinary share
0 GBP2023-04-01 ~ 2024-03-31
Turnover/Revenue
3,415,027 GBP2023-04-01 ~ 2024-03-31
3,093,596 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-2,243,327 GBP2023-04-01 ~ 2024-03-31
-1,755,057 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
1,171,700 GBP2023-04-01 ~ 2024-03-31
1,338,539 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-3,649,766 GBP2023-04-01 ~ 2024-03-31
-5,731,160 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
-2,003,911 GBP2023-04-01 ~ 2024-03-31
-4,392,621 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
146 GBP2023-04-01 ~ 2024-03-31
26 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
-2,157,757 GBP2023-04-01 ~ 2024-03-31
-4,422,874 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
-1,874,575 GBP2023-04-01 ~ 2024-03-31
-5,171,136 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
-2,682,498 GBP2023-04-01 ~ 2024-03-31
-4,080,364 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
9,886,391 GBP2024-03-31
8,395,302 GBP2023-03-31
Property, Plant & Equipment
44,074 GBP2024-03-31
70,523 GBP2023-03-31
Fixed Assets - Investments
15,378 GBP2024-03-31
135,378 GBP2023-03-31
Fixed Assets
9,945,843 GBP2024-03-31
8,601,203 GBP2023-03-31
Debtors
731,274 GBP2024-03-31
3,130,408 GBP2023-03-31
Cash at bank and in hand
86,350 GBP2024-03-31
114,330 GBP2023-03-31
Current Assets
817,624 GBP2024-03-31
3,244,738 GBP2023-03-31
Creditors
Current
2,244,615 GBP2024-03-31
2,215,175 GBP2023-03-31
Net Current Assets/Liabilities
-1,426,991 GBP2024-03-31
1,029,563 GBP2023-03-31
Total Assets Less Current Liabilities
8,518,852 GBP2024-03-31
9,630,766 GBP2023-03-31
Net Assets/Liabilities
6,424,336 GBP2024-03-31
7,506,802 GBP2023-03-31
Equity
Called up share capital
29,481 GBP2024-03-31
25,397 GBP2023-03-31
20,844 GBP2022-03-31
Share premium
15,661,180 GBP2024-03-31
14,065,232 GBP2023-03-31
9,071,219 GBP2022-03-31
Retained earnings (accumulated losses)
-9,765,124 GBP2024-03-31
-7,890,549 GBP2023-03-31
-2,719,413 GBP2022-03-31
Equity
6,424,336 GBP2024-03-31
7,506,802 GBP2023-03-31
6,588,600 GBP2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-1,874,575 GBP2023-04-01 ~ 2024-03-31
-5,171,136 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
1,742,562 GBP2023-04-01 ~ 2024-03-31
2,535,575 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
101,975 GBP2023-04-01 ~ 2024-03-31
55,625 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
1,844,537 GBP2023-04-01 ~ 2024-03-31
2,591,200 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
552023-04-01 ~ 2024-03-31
792022-04-01 ~ 2023-03-31
Director Remuneration
115,333 GBP2023-04-01 ~ 2024-03-31
285,553 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
12,747 GBP2023-04-01 ~ 2024-03-31
10,172 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
11,750 GBP2023-04-01 ~ 2024-03-31
10,000 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
-410,663 GBP2023-04-01 ~ 2024-03-31
-447,297 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Development expenditure
13,534,648 GBP2024-03-31
10,796,897 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
3,648,257 GBP2024-03-31
2,401,595 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
1,246,662 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Development expenditure
9,886,391 GBP2024-03-31
8,395,302 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Computers
267,249 GBP2024-03-31
263,613 GBP2023-03-31
Property, Plant & Equipment - Disposals
Computers
-1,117 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
223,175 GBP2024-03-31
193,090 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
31,202 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-1,117 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Computers
44,074 GBP2024-03-31
70,523 GBP2023-03-31
Investments in Group Undertakings
15,378 GBP2024-03-31
15,378 GBP2023-03-31
Other Investments Other Than Loans
120,000 GBP2023-03-31
Amounts invested in assets
15,378 GBP2024-03-31
135,378 GBP2023-03-31
Investments in Group Undertakings
Cost valuation
15,378 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
517,557 GBP2024-03-31
492,921 GBP2023-03-31
Other Debtors
Current
33,399 GBP2024-03-31
24,543 GBP2023-03-31
Amount of value-added tax that is recoverable
Current
10,319 GBP2024-03-31
7,775 GBP2023-03-31
Called-up share capital (not paid)
Current
2,000,004 GBP2023-03-31
Prepayments/Accrued Income
Current
169,999 GBP2024-03-31
245,166 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
731,274 GBP2024-03-31
2,770,409 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
776,469 GBP2024-03-31
111,090 GBP2023-03-31
Other Remaining Borrowings
Current
40,000 GBP2024-03-31
40,000 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
7,292 GBP2024-03-31
20,440 GBP2023-03-31
Trade Creditors/Trade Payables
Current
425,480 GBP2024-03-31
526,196 GBP2023-03-31
Corporation Tax Payable
Current
-857,959 GBP2024-03-31
-447,297 GBP2023-03-31
Other Taxation & Social Security Payable
Current
337,013 GBP2024-03-31
518,070 GBP2023-03-31
Other Creditors
Current
394,476 GBP2024-03-31
263,454 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
1,108,270 GBP2024-03-31
1,101,321 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
134,310 GBP2024-03-31
245,575 GBP2023-03-31
Other Remaining Borrowings
Non-current
76,667 GBP2024-03-31
116,667 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
4,068 GBP2024-03-31
9,732 GBP2023-03-31
Amounts owed to group undertakings
Non-current
10 GBP2024-03-31
10 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
111,090 GBP2024-03-31
111,090 GBP2023-03-31
Total Borrowings
Current, Amounts falling due within one year
816,469 GBP2024-03-31
151,090 GBP2023-03-31
Bank Borrowings
Non-current, Between one and two years
111,090 GBP2024-03-31
111,090 GBP2023-03-31
Non-current, Between two and five year
23,220 GBP2024-03-31
134,485 GBP2023-03-31
Total Borrowings
Secured
128,028 GBP2024-03-31
186,840 GBP2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
1,879,461 GBP2024-03-31
1,751,980 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,879,461 GBP2024-03-31
1,751,980 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,948,116 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
-1,874,575 GBP2023-04-01 ~ 2024-03-31