Cost of Sales
-8,390,855 GBP2024-01-01 ~ 2024-12-31
-12,959,388 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-926,789 GBP2024-01-01 ~ 2024-12-31
-910,645 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
219,723 GBP2024-01-01 ~ 2024-12-31
25,863 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
147,585 GBP2024-01-01 ~ 2024-12-31
-10,759 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
147,585 GBP2024-01-01 ~ 2024-12-31
-10,759 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Goodwill
0 GBP2024-12-31
6,105 GBP2023-12-31
Property, Plant & Equipment
59,569 GBP2024-12-31
61,059 GBP2023-12-31
Fixed Assets
59,569 GBP2024-12-31
67,164 GBP2023-12-31
Debtors
795,412 GBP2024-12-31
610,561 GBP2023-12-31
Cash at bank and in hand
10,095 GBP2024-12-31
473,468 GBP2023-12-31
Current Assets
1,629,941 GBP2024-12-31
3,117,431 GBP2023-12-31
Net Current Assets/Liabilities
695,526 GBP2024-12-31
540,583 GBP2023-12-31
Total Assets Less Current Liabilities
755,095 GBP2024-12-31
607,747 GBP2023-12-31
Net Assets/Liabilities
728,834 GBP2024-12-31
581,249 GBP2023-12-31
Equity
Called up share capital
50,000 GBP2024-12-31
50,000 GBP2023-12-31
50,000 GBP2022-12-31
Retained earnings (accumulated losses)
678,834 GBP2024-12-31
531,249 GBP2023-12-31
542,008 GBP2022-12-31
Equity
728,834 GBP2024-12-31
581,249 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
147,585 GBP2024-01-01 ~ 2024-12-31
-10,759 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
152024-01-01 ~ 2024-12-31
142023-01-01 ~ 2023-12-31
Wages/Salaries
855,122 GBP2024-01-01 ~ 2024-12-31
785,006 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
10,223 GBP2024-01-01 ~ 2024-12-31
11,370 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
923,366 GBP2024-01-01 ~ 2024-12-31
842,359 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
270,608 GBP2024-01-01 ~ 2024-12-31
271,046 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
3,291 GBP2024-01-01 ~ 2024-12-31
-318 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
73,260 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
73,260 GBP2024-12-31
67,155 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
6,105 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
24,270 GBP2024-12-31
22,872 GBP2023-12-31
Furniture and fittings
62,591 GBP2024-12-31
43,616 GBP2023-12-31
Motor vehicles
26,576 GBP2024-12-31
26,576 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
113,437 GBP2024-12-31
93,064 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
14,938 GBP2024-12-31
10,086 GBP2023-12-31
Furniture and fittings
27,747 GBP2024-12-31
16,050 GBP2023-12-31
Motor vehicles
11,183 GBP2024-12-31
5,869 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
53,868 GBP2024-12-31
32,005 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
4,852 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
11,697 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
5,314 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
21,863 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
9,332 GBP2024-12-31
12,786 GBP2023-12-31
Furniture and fittings
34,844 GBP2024-12-31
27,566 GBP2023-12-31
Motor vehicles
15,393 GBP2024-12-31
20,707 GBP2023-12-31
Finished Goods/Goods for Resale
5,000 GBP2024-12-31
5,000 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
313,986 GBP2024-12-31
573,257 GBP2023-12-31
Other Debtors
Current
481,426 GBP2024-12-31
28,757 GBP2023-12-31
Prepayments/Accrued Income
Current
0 GBP2024-12-31
8,547 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
3,098 GBP2024-12-31
3,106 GBP2023-12-31
Trade Creditors/Trade Payables
Current
473,194 GBP2024-12-31
1,629,441 GBP2023-12-31
Corporation Tax Payable
Current
79,170 GBP2024-12-31
101,081 GBP2023-12-31
Other Taxation & Social Security Payable
Current
38,627 GBP2024-12-31
33,149 GBP2023-12-31
Other Creditors
Current
225,491 GBP2024-12-31
735,332 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
114,835 GBP2024-12-31
74,739 GBP2023-12-31
Creditors
Current
934,415 GBP2024-12-31
2,576,848 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
11,369 GBP2024-12-31
14,897 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
3,106 GBP2023-12-31
Minimum gross finance lease payments owing
18,003 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,000 shares2024-12-31
50,000 shares2023-12-31