Cost of Sales
-1,081,142 GBP2023-01-01 ~ 2023-12-31
-540,742 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-3,316,339 GBP2023-01-01 ~ 2023-12-31
-2,890,972 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
3 GBP2023-01-01 ~ 2023-12-31
585 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,358,338 GBP2023-01-01 ~ 2023-12-31
-3,379,727 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-1,358,338 GBP2023-01-01 ~ 2023-12-31
-3,379,727 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-1,358,338 GBP2023-01-01 ~ 2023-12-31
-3,379,727 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Other
219,045 GBP2023-12-31
250,938 GBP2022-12-31
Property, Plant & Equipment
2,720,527 GBP2023-12-31
6,019,629 GBP2022-12-31
Fixed Assets - Investments
1,033,613 GBP2023-12-31
0 GBP2022-12-31
Fixed Assets
3,973,185 GBP2023-12-31
6,270,567 GBP2022-12-31
Debtors
513,315 GBP2023-12-31
827,947 GBP2022-12-31
Cash at bank and in hand
209,307 GBP2023-12-31
194,131 GBP2022-12-31
Current Assets
735,193 GBP2023-12-31
1,040,678 GBP2022-12-31
Net Current Assets/Liabilities
-869,171 GBP2023-12-31
-48,689 GBP2022-12-31
Total Assets Less Current Liabilities
3,104,014 GBP2023-12-31
6,221,878 GBP2022-12-31
Equity
Called up share capital
1 GBP2023-12-31
63,724,468 GBP2022-12-31
63,724,468 GBP2021-12-31
Share premium
0 GBP2023-12-31
1,790,000 GBP2022-12-31
1,790,000 GBP2021-12-31
Retained earnings (accumulated losses)
3,104,013 GBP2023-12-31
-59,292,590 GBP2022-12-31
-55,912,863 GBP2021-12-31
Equity
3,104,014 GBP2023-12-31
6,221,878 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-1,358,338 GBP2023-01-01 ~ 2023-12-31
-3,379,727 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
23,000 GBP2023-01-01 ~ 2023-12-31
23,000 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
612023-01-01 ~ 2023-12-31
522022-01-01 ~ 2022-12-31
Wages/Salaries
1,407,504 GBP2023-01-01 ~ 2023-12-31
925,504 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
30,898 GBP2023-01-01 ~ 2023-12-31
21,797 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,438,402 GBP2023-01-01 ~ 2023-12-31
947,301 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
135,360 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
314,134 GBP2023-12-31
305,784 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
95,089 GBP2023-12-31
54,846 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
40,243 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
219,045 GBP2023-12-31
250,938 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
23,007,997 GBP2023-12-31
26,235,434 GBP2022-12-31
Plant and equipment
186,404 GBP2023-12-31
186,404 GBP2022-12-31
Furniture and fittings
698,200 GBP2023-12-31
698,200 GBP2022-12-31
Computers
232,031 GBP2023-12-31
217,697 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
29,635,118 GBP2023-12-31
32,581,008 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-3,227,437 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
186,404 GBP2023-12-31
186,404 GBP2022-12-31
Furniture and fittings
698,200 GBP2023-12-31
698,200 GBP2022-12-31
Computers
218,296 GBP2023-12-31
215,811 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
26,914,591 GBP2023-12-31
26,561,379 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
2,485 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
312,057 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-2,398 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
1,869,712 GBP2023-12-31
5,244,026 GBP2022-12-31
Plant and equipment
0 GBP2023-12-31
0 GBP2022-12-31
Furniture and fittings
0 GBP2023-12-31
0 GBP2022-12-31
Computers
13,735 GBP2023-12-31
1,886 GBP2022-12-31
Finished Goods/Goods for Resale
12,571 GBP2023-12-31
18,600 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
163,580 GBP2023-12-31
205,799 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
0 GBP2023-12-31
307,654 GBP2022-12-31
Other Debtors
Current
0 GBP2023-12-31
1,500 GBP2022-12-31
Prepayments/Accrued Income
Current
349,735 GBP2023-12-31
312,994 GBP2022-12-31
Debtors
Amounts falling due within one year, Current
513,315 GBP2023-12-31
827,947 GBP2022-12-31
Trade Creditors/Trade Payables
Current
572,821 GBP2023-12-31
322,770 GBP2022-12-31
Amounts owed to group undertakings
Current
169,684 GBP2023-12-31
80,179 GBP2022-12-31
Other Taxation & Social Security Payable
Current
76,000 GBP2023-12-31
38,240 GBP2022-12-31
Other Creditors
Current
43,794 GBP2023-12-31
82,854 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
155,685 GBP2023-12-31
153,293 GBP2022-12-31
Creditors
Current
1,604,364 GBP2023-12-31
1,089,367 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
55,000 GBP2023-12-31
55,500 GBP2022-12-31