Property, Plant & Equipment
548,626 GBP2023-09-30
410,880 GBP2022-09-30
Fixed Assets - Investments
75,000 GBP2023-09-30
Fixed Assets
623,626 GBP2023-09-30
410,880 GBP2022-09-30
Total Inventories
1,522,933 GBP2023-09-30
1,764,192 GBP2022-09-30
Debtors
343,363 GBP2023-09-30
211,256 GBP2022-09-30
Cash at bank and in hand
1,171,888 GBP2023-09-30
732,902 GBP2022-09-30
Current Assets
3,088,184 GBP2023-09-30
2,708,350 GBP2022-09-30
Net Current Assets/Liabilities
-799,047 GBP2023-09-30
290,597 GBP2022-09-30
Total Assets Less Current Liabilities
-175,421 GBP2023-09-30
701,477 GBP2022-09-30
Creditors
Non-current, Amounts falling due after one year
-1,337,554 GBP2023-09-30
-735,017 GBP2022-09-30
Net Assets/Liabilities
-1,512,975 GBP2023-09-30
-52,647 GBP2022-09-30
Equity
Called up share capital
103 GBP2023-09-30
103 GBP2022-09-30
Share premium
29,997 GBP2023-09-30
29,997 GBP2022-09-30
Retained earnings (accumulated losses)
-1,543,075 GBP2023-09-30
-82,747 GBP2022-09-30
Equity
-1,512,975 GBP2023-09-30
-52,647 GBP2022-09-30
Average Number of Employees
602022-10-01 ~ 2023-09-30
532021-07-01 ~ 2022-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
19,107 GBP2023-09-30
19,107 GBP2022-09-30
Deferred Tax Liabilities
19,107 GBP2023-09-30
19,107 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings
291,442 GBP2023-09-30
118,431 GBP2022-09-30
Tools/Equipment for furniture and fittings
109,408 GBP2023-09-30
64,034 GBP2022-09-30
Motor vehicles
59,263 GBP2023-09-30
59,263 GBP2022-09-30
Other
17,582 GBP2023-09-30
17,582 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
789,183 GBP2023-09-30
518,268 GBP2022-09-30
Property, Plant & Equipment - Disposals
Land and buildings
-7,127 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Disposals
-7,127 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
58,552 GBP2023-09-30
21,019 GBP2022-09-30
Tools/Equipment for furniture and fittings
40,074 GBP2023-09-30
15,101 GBP2022-09-30
Motor vehicles
27,995 GBP2023-09-30
16,143 GBP2022-09-30
Other
7,583 GBP2023-09-30
4,066 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
240,557 GBP2023-09-30
107,388 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
40,777 GBP2022-10-01 ~ 2023-09-30
Tools/Equipment for furniture and fittings
24,973 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
11,852 GBP2022-10-01 ~ 2023-09-30
Other
3,517 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
136,413 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
-3,244 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-3,244 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Land and buildings
232,890 GBP2023-09-30
97,412 GBP2022-09-30
Tools/Equipment for furniture and fittings
69,334 GBP2023-09-30
48,933 GBP2022-09-30
Motor vehicles
31,268 GBP2023-09-30
43,120 GBP2022-09-30
Other
9,999 GBP2023-09-30
13,516 GBP2022-09-30
Investments in Subsidiaries
75,000 GBP2023-09-30
Trade Debtors/Trade Receivables
115,519 GBP2023-09-30
86,181 GBP2022-09-30
Amounts Owed By Related Parties
100,373 GBP2023-09-30
Debtors
Current
343,363 GBP2023-09-30
211,256 GBP2022-09-30
Total Borrowings
Current, Amounts falling due within one year
152,649 GBP2023-09-30
132,636 GBP2022-09-30
Trade Creditors/Trade Payables
2,362,839 GBP2023-09-30
1,664,766 GBP2022-09-30
Amounts Owed to Related Parties
6,319 GBP2023-09-30
Taxation/Social Security Payable
36,859 GBP2023-09-30
175,145 GBP2022-09-30
Bank Borrowings
Current
152,649 GBP2023-09-30
132,636 GBP2022-09-30
Other Remaining Borrowings
Current
747,862 GBP2023-09-30
Total Borrowings
Current
931,426 GBP2023-09-30
154,425 GBP2022-09-30
Bank Borrowings
Non-current
422,237 GBP2023-09-30
580,973 GBP2022-09-30
Total Borrowings
Non-current
1,337,554 GBP2023-09-30
735,017 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,555,146 GBP2023-09-30
575,750 GBP2022-09-30