Intangible Assets
180,000 GBP2024-09-30
198,000 GBP2023-09-30
Property, Plant & Equipment
2,512,092 GBP2024-09-30
2,589,478 GBP2023-09-30
Fixed Assets
2,692,092 GBP2024-09-30
2,787,478 GBP2023-09-30
Total Inventories
3,966,819 GBP2024-09-30
1,862,096 GBP2023-09-30
Debtors
Current
448,906 GBP2024-09-30
610,837 GBP2023-09-30
Cash at bank and in hand
99,673 GBP2024-09-30
82,170 GBP2023-09-30
Current Assets
4,515,398 GBP2024-09-30
2,555,103 GBP2023-09-30
Net Current Assets/Liabilities
3,819,120 GBP2024-09-30
2,085,718 GBP2023-09-30
Total Assets Less Current Liabilities
6,511,212 GBP2024-09-30
4,873,196 GBP2023-09-30
Creditors
Non-current, Amounts falling due after one year
-4,987,681 GBP2024-09-30
Net Assets/Liabilities
1,403,076 GBP2024-09-30
1,732,670 GBP2023-09-30
Average Number of Employees
492023-10-01 ~ 2024-09-30
502022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Goodwill
360,000 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
180,000 GBP2024-09-30
162,000 GBP2023-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
18,000 GBP2023-10-01 ~ 2024-09-30
Intangible Assets
Goodwill
180,000 GBP2024-09-30
198,000 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings
2,707,129 GBP2024-09-30
2,707,129 GBP2023-09-30
Tools/Equipment for furniture and fittings
473,560 GBP2024-09-30
462,766 GBP2023-09-30
Motor vehicles
83,234 GBP2024-09-30
83,234 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
3,263,923 GBP2024-09-30
3,253,129 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
369,837 GBP2024-09-30
322,974 GBP2023-09-30
Tools/Equipment for furniture and fittings
334,999 GBP2024-09-30
299,902 GBP2023-09-30
Motor vehicles
46,995 GBP2024-09-30
40,775 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
751,831 GBP2024-09-30
663,651 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
46,863 GBP2023-10-01 ~ 2024-09-30
Tools/Equipment for furniture and fittings
35,097 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
6,220 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
88,180 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Land and buildings
2,337,292 GBP2024-09-30
2,384,155 GBP2023-09-30
Tools/Equipment for furniture and fittings
138,561 GBP2024-09-30
162,864 GBP2023-09-30
Motor vehicles
36,239 GBP2024-09-30
42,459 GBP2023-09-30
Raw materials and consumables
3,872 GBP2024-09-30
3,279 GBP2023-09-30
Value of work in progress
3,962,947 GBP2024-09-30
1,858,817 GBP2023-09-30
Trade Debtors/Trade Receivables
1,803 GBP2024-09-30
2,284 GBP2023-09-30
Amounts Owed By Related Parties
401,360 GBP2024-09-30
399,360 GBP2023-09-30
Other Debtors
34,863 GBP2024-09-30
198,000 GBP2023-09-30
Prepayments
10,880 GBP2024-09-30
11,193 GBP2023-09-30
Debtors
448,906 GBP2024-09-30
610,837 GBP2023-09-30
Total Borrowings
Current, Amounts falling due within one year
154,831 GBP2024-09-30
Non-current, Amounts falling due after one year
4,987,681 GBP2024-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
120,455 GBP2024-09-30
124,958 GBP2023-09-30
Bank Borrowings
Current
99,827 GBP2024-09-30
96,570 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Current
5,004 GBP2024-09-30
5,005 GBP2023-09-30
Other Remaining Borrowings
Current
50,000 GBP2024-09-30
50,000 GBP2023-09-30
Total Borrowings
Current
154,831 GBP2024-09-30
151,575 GBP2023-09-30
Bank Borrowings
Non-current
4,307,250 GBP2024-09-30
2,315,404 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Non-current
28,389 GBP2024-09-30
33,393 GBP2023-09-30
Other Remaining Borrowings
Non-current
652,042 GBP2024-09-30
666,771 GBP2023-09-30
Total Borrowings
Non-current
4,987,681 GBP2024-09-30
3,015,568 GBP2023-09-30