Average Number of Employees
732021-01-01 ~ 2021-12-31
Property, Plant & Equipment
3,063,820 GBP2021-12-31
3,083,520 GBP2020-12-31
Fixed Assets
3,063,820 GBP2021-12-31
3,083,520 GBP2020-12-31
Total Inventories
1,000 GBP2021-12-31
1,000 GBP2020-12-31
Debtors
115,332 GBP2021-12-31
96,618 GBP2020-12-31
Cash at bank and in hand
537,880 GBP2021-12-31
494,881 GBP2020-12-31
Current Assets
654,212 GBP2021-12-31
592,499 GBP2020-12-31
Net Current Assets/Liabilities
421,676 GBP2021-12-31
164,428 GBP2020-12-31
Total Assets Less Current Liabilities
3,485,496 GBP2021-12-31
3,247,948 GBP2020-12-31
Creditors
Amounts falling due after one year
-1,498,916 GBP2021-12-31
-1,405,919 GBP2020-12-31
Net Assets/Liabilities
1,879,394 GBP2021-12-31
1,760,678 GBP2020-12-31
Equity
Called up share capital
1 GBP2021-12-31
1 GBP2020-12-31
Revaluation reserve
446,313 GBP2021-12-31
482,439 GBP2020-12-31
Retained earnings (accumulated losses)
1,433,080 GBP2021-12-31
1,278,238 GBP2020-12-31
Equity
1,879,394 GBP2021-12-31
1,760,678 GBP2020-12-31
Property, Plant & Equipment - Depreciation rate used
Tools/Equipment for furniture and fittings
0.202021-01-01 ~ 2021-12-31
Motor vehicles
0.252021-01-01 ~ 2021-12-31
Wages/Salaries
1,170,488 GBP2021-01-01 ~ 2021-12-31
1,128,077 GBP2020-01-01 ~ 2020-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
15,321 GBP2021-01-01 ~ 2021-12-31
15,846 GBP2020-01-01 ~ 2020-12-31
Staff Costs/Employee Benefits Expense
1,185,809 GBP2021-01-01 ~ 2021-12-31
1,143,923 GBP2020-01-01 ~ 2020-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
1,411 GBP2021-01-01 ~ 2021-12-31
1,032 GBP2020-01-01 ~ 2020-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
32,941 GBP2021-01-01 ~ 2021-12-31
81,484 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
3,050,000 GBP2021-12-31
3,050,000 GBP2020-12-31
Tools/Equipment for furniture and fittings
203,882 GBP2021-12-31
197,419 GBP2020-12-31
Motor vehicles
900 GBP2021-12-31
900 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
3,254,782 GBP2021-12-31
3,248,319 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
46,808 GBP2021-12-31
35,106 GBP2020-12-31
Tools/Equipment for furniture and fittings
143,900 GBP2021-12-31
129,655 GBP2020-12-31
Motor vehicles
254 GBP2021-12-31
38 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
190,962 GBP2021-12-31
164,799 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
11,702 GBP2021-01-01 ~ 2021-12-31
Tools/Equipment for furniture and fittings
14,245 GBP2021-01-01 ~ 2021-12-31
Motor vehicles
216 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
26,163 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
3,003,192 GBP2021-12-31
3,014,894 GBP2020-12-31
Tools/Equipment for furniture and fittings
59,982 GBP2021-12-31
67,764 GBP2020-12-31
Motor vehicles
646 GBP2021-12-31
862 GBP2020-12-31
Trade Debtors/Trade Receivables
95,864 GBP2021-12-31
65,145 GBP2020-12-31
Other Debtors
19,468 GBP2021-12-31
31,473 GBP2020-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
146,451 GBP2020-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
44,994 GBP2021-12-31
35,793 GBP2020-12-31
Corporation Tax Payable
Amounts falling due within one year
92,258 GBP2021-12-31
153,089 GBP2020-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
16,065 GBP2021-12-31
12,639 GBP2020-12-31
Other Creditors
Amounts falling due within one year
79,219 GBP2021-12-31
80,099 GBP2020-12-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
1,498,916 GBP2021-12-31
1,405,919 GBP2020-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
107,186 GBP2021-12-31
81,351 GBP2020-12-31
Deferred Tax Liabilities
107,186 GBP2021-12-31
81,351 GBP2020-12-31
Par Value of Share
Class 1 ordinary share
1 shares2021-01-01 ~ 2021-12-31