Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Class 2 ordinary share
12024-01-01 ~ 2024-12-31
Intangible Assets
4,935,580 GBP2024-12-31
4,842,989 GBP2023-12-31
Property, Plant & Equipment
2,461 GBP2024-12-31
2,574 GBP2023-12-31
Fixed Assets - Investments
766,582 GBP2024-12-31
766,582 GBP2023-12-31
Fixed Assets
5,704,623 GBP2024-12-31
5,612,145 GBP2023-12-31
Total Inventories
2,377 GBP2024-12-31
11,807 GBP2023-12-31
Debtors
445,138 GBP2024-12-31
329,398 GBP2023-12-31
Cash at bank and in hand
479,669 GBP2024-12-31
1,802 GBP2023-12-31
Current Assets
927,184 GBP2024-12-31
343,007 GBP2023-12-31
Creditors
Current
334,917 GBP2024-12-31
975,591 GBP2023-12-31
Net Current Assets/Liabilities
592,267 GBP2024-12-31
-632,584 GBP2023-12-31
Total Assets Less Current Liabilities
6,296,890 GBP2024-12-31
4,979,561 GBP2023-12-31
Creditors
Non-current
932,231 GBP2024-12-31
1,419,722 GBP2023-12-31
Net Assets/Liabilities
5,364,659 GBP2024-12-31
3,559,839 GBP2023-12-31
Equity
Called up share capital
50,133 GBP2024-12-31
42,576 GBP2023-12-31
Share premium
6,985,530 GBP2024-12-31
4,870,814 GBP2023-12-31
Retained earnings (accumulated losses)
-1,842,246 GBP2024-12-31
-1,550,707 GBP2023-12-31
Equity
5,364,659 GBP2024-12-31
3,559,839 GBP2023-12-31
Average Number of Employees
22024-01-01 ~ 2024-12-31
52023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Other than goodwill
4,937,291 GBP2024-12-31
4,843,035 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
1,711 GBP2024-12-31
46 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
1,665 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Other than goodwill
4,935,580 GBP2024-12-31
4,842,989 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
28,001 GBP2024-12-31
26,335 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
25,540 GBP2024-12-31
23,761 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,779 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
2,461 GBP2024-12-31
2,574 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
766,582 GBP2023-12-31
Investments in Group Undertakings
766,582 GBP2024-12-31
766,582 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
439,571 GBP2024-12-31
327,257 GBP2023-12-31
Other Debtors
Current, Amounts falling due within one year
5,567 GBP2024-12-31
Amounts falling due within one year, Current
2,141 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
445,138 GBP2024-12-31
Amounts falling due within one year, Current
329,398 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,759 GBP2024-12-31
242,367 GBP2023-12-31
Other Creditors
Current
333,158 GBP2024-12-31
733,224 GBP2023-12-31
Non-current
932,231 GBP2024-12-31
1,419,722 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
19,631 shares2024-12-31
Class 2 ordinary share
30,502 shares2024-12-31