96090 - Other Service Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12022-08-01 ~ 2023-07-31
Turnover/Revenue
7,825,285 GBP2022-08-01 ~ 2023-07-31
20,180,149 GBP2021-08-01 ~ 2022-07-31
Cost of Sales
7,564,997 GBP2022-08-01 ~ 2023-07-31
12,906,068 GBP2021-08-01 ~ 2022-07-31
Gross Profit/Loss
260,288 GBP2022-08-01 ~ 2023-07-31
7,274,081 GBP2021-08-01 ~ 2022-07-31
Administrative Expenses
10,997,050 GBP2022-08-01 ~ 2023-07-31
7,008,576 GBP2021-08-01 ~ 2022-07-31
Operating Profit/Loss
-10,663,845 GBP2022-08-01 ~ 2023-07-31
519,296 GBP2021-08-01 ~ 2022-07-31
Other Interest Receivable/Similar Income (Finance Income)
996 GBP2022-08-01 ~ 2023-07-31
92,751 GBP2021-08-01 ~ 2022-07-31
Interest Payable/Similar Charges (Finance Costs)
354,203 GBP2022-08-01 ~ 2023-07-31
232,819 GBP2021-08-01 ~ 2022-07-31
Profit/Loss on Ordinary Activities Before Tax
-11,017,052 GBP2022-08-01 ~ 2023-07-31
379,228 GBP2021-08-01 ~ 2022-07-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-598,699 GBP2022-08-01 ~ 2023-07-31
166,066 GBP2021-08-01 ~ 2022-07-31
Profit/Loss
-10,418,353 GBP2022-08-01 ~ 2023-07-31
213,162 GBP2021-08-01 ~ 2022-07-31
Equity
Retained earnings (accumulated losses)
-10,122,239 GBP2023-07-31
296,114 GBP2022-07-31
82,952 GBP2021-07-31
Property, Plant & Equipment
30,813 GBP2023-07-31
49,113 GBP2022-07-31
Fixed Assets - Investments
70,000 GBP2023-07-31
70,000 GBP2022-07-31
Fixed Assets
100,813 GBP2023-07-31
119,113 GBP2022-07-31
Debtors
5,687,711 GBP2023-07-31
19,228,703 GBP2022-07-31
Cash at bank and in hand
1,287,144 GBP2022-07-31
Current Assets
5,687,711 GBP2023-07-31
20,515,847 GBP2022-07-31
Creditors
Current
11,734,321 GBP2023-07-31
16,588,746 GBP2022-07-31
Net Current Assets/Liabilities
-6,046,610 GBP2023-07-31
3,927,101 GBP2022-07-31
Total Assets Less Current Liabilities
-5,945,797 GBP2023-07-31
4,046,214 GBP2022-07-31
Net Assets/Liabilities
-10,122,139 GBP2023-07-31
296,214 GBP2022-07-31
Equity
Called up share capital
100 GBP2023-07-31
100 GBP2022-07-31
Equity
-10,122,139 GBP2023-07-31
296,214 GBP2022-07-31
Bank Overdrafts
-624,015 GBP2023-07-31
Wages/Salaries
1,064,689 GBP2022-08-01 ~ 2023-07-31
2,687,642 GBP2021-08-01 ~ 2022-07-31
Social Security Costs
115,632 GBP2022-08-01 ~ 2023-07-31
289,105 GBP2021-08-01 ~ 2022-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
15,823 GBP2022-08-01 ~ 2023-07-31
33,564 GBP2021-08-01 ~ 2022-07-31
Staff Costs/Employee Benefits Expense
1,196,144 GBP2022-08-01 ~ 2023-07-31
3,010,311 GBP2021-08-01 ~ 2022-07-31
Average Number of Employees
262022-08-01 ~ 2023-07-31
582021-08-01 ~ 2022-07-31
Director Remuneration
26,808 GBP2022-08-01 ~ 2023-07-31
65,609 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
18,300 GBP2022-08-01 ~ 2023-07-31
19,343 GBP2021-08-01 ~ 2022-07-31
Audit Fees/Expenses
32,750 GBP2022-08-01 ~ 2023-07-31
29,500 GBP2021-08-01 ~ 2022-07-31
Current Tax for the Period
-444,326 GBP2022-08-01 ~ 2023-07-31
444,326 GBP2021-08-01 ~ 2022-07-31
Tax Expense/Credit at Applicable Tax Rate
-2,754,263 GBP2022-08-01 ~ 2023-07-31
72,053 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
56,515 GBP2022-07-31
Furniture and fittings
16,578 GBP2022-07-31
Computers
33,154 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
106,247 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
42,387 GBP2023-07-31
28,258 GBP2022-07-31
Furniture and fittings
10,059 GBP2023-07-31
8,429 GBP2022-07-31
Computers
22,988 GBP2023-07-31
20,447 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
75,434 GBP2023-07-31
57,134 GBP2022-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
14,129 GBP2022-08-01 ~ 2023-07-31
Furniture and fittings
1,630 GBP2022-08-01 ~ 2023-07-31
Computers
2,541 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
18,300 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
Improvements to leasehold property
14,128 GBP2023-07-31
28,257 GBP2022-07-31
Furniture and fittings
6,519 GBP2023-07-31
8,149 GBP2022-07-31
Computers
10,166 GBP2023-07-31
12,707 GBP2022-07-31
Trade Debtors/Trade Receivables
Current
1,163,752 GBP2023-07-31
10,093,068 GBP2022-07-31
Other Debtors
Current
345,899 GBP2023-07-31
54,485 GBP2022-07-31
Amount of corporation tax that is recoverable
Current
177,433 GBP2023-07-31
991,858 GBP2022-07-31
Amount of value-added tax that is recoverable
Current
209,762 GBP2023-07-31
47,424 GBP2022-07-31
Prepayments/Accrued Income
Current
275,399 GBP2023-07-31
479,478 GBP2022-07-31
Debtors
Current, Amounts falling due within one year
5,687,711 GBP2023-07-31
19,228,703 GBP2022-07-31
Bank Borrowings/Overdrafts
Current
2,124,015 GBP2023-07-31
1,500,000 GBP2022-07-31
Trade Creditors/Trade Payables
Current
2,454,621 GBP2023-07-31
5,297,556 GBP2022-07-31
Corporation Tax Payable
Current
1,923,441 GBP2022-07-31
Other Taxation & Social Security Payable
Current
133,559 GBP2022-07-31
Other Creditors
Current
943,756 GBP2023-07-31
Accrued Liabilities/Deferred Income
Current
2,580,658 GBP2023-07-31
4,815,303 GBP2022-07-31
Accrued Liabilities
Current
951,299 GBP2023-07-31
2,912,377 GBP2022-07-31
Bank Borrowings/Overdrafts
Non-current
2,250,000 GBP2023-07-31
3,750,000 GBP2022-07-31
Other Creditors
Non-current
1,741,952 GBP2023-07-31
Bank Borrowings
Current, Amounts falling due within one year
1,500,000 GBP2023-07-31
1,500,000 GBP2022-07-31
Total Borrowings
Current, Amounts falling due within one year
2,124,015 GBP2023-07-31
1,500,000 GBP2022-07-31
Bank Borrowings
Non-current, Between one and two years
1,500,000 GBP2023-07-31
1,500,000 GBP2022-07-31
Non-current, Between two and five year
750,000 GBP2023-07-31
2,250,000 GBP2022-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
338,373 GBP2023-07-31
338,373 GBP2022-07-31
Between one and five year
278,115 GBP2023-07-31
616,488 GBP2022-07-31
All periods
616,488 GBP2023-07-31
954,861 GBP2022-07-31
Bank Borrowings
Secured
3,750,000 GBP2023-07-31
5,250,000 GBP2022-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-07-31
Profit/Loss
Retained earnings (accumulated losses)
-10,418,353 GBP2022-08-01 ~ 2023-07-31