Par Value of Share
Class 1 ordinary share
102023-06-01 ~ 2024-05-31
Class 2 ordinary share
102023-06-01 ~ 2024-05-31
Intangible Assets
1,166 GBP2024-05-31
1,675 GBP2023-05-31
Property, Plant & Equipment
21,907 GBP2024-05-31
23,957 GBP2023-05-31
Fixed Assets - Investments
990 GBP2024-05-31
90 GBP2023-05-31
Fixed Assets
24,063 GBP2024-05-31
25,722 GBP2023-05-31
Total Inventories
18,284 GBP2024-05-31
18,500 GBP2023-05-31
Debtors
551,251 GBP2024-05-31
1,152,976 GBP2023-05-31
Cash at bank and in hand
146,423 GBP2024-05-31
220,402 GBP2023-05-31
Current Assets
715,958 GBP2024-05-31
1,391,878 GBP2023-05-31
Creditors
Current
614,862 GBP2024-05-31
1,024,201 GBP2023-05-31
Net Current Assets/Liabilities
101,096 GBP2024-05-31
367,677 GBP2023-05-31
Total Assets Less Current Liabilities
125,159 GBP2024-05-31
393,399 GBP2023-05-31
Net Assets/Liabilities
122,406 GBP2024-05-31
390,256 GBP2023-05-31
Equity
Called up share capital
687 GBP2024-05-31
687 GBP2023-05-31
Capital redemption reserve
888 GBP2024-05-31
888 GBP2023-05-31
Retained earnings (accumulated losses)
120,831 GBP2024-05-31
388,681 GBP2023-05-31
Equity
122,406 GBP2024-05-31
390,256 GBP2023-05-31
Average Number of Employees
252023-06-01 ~ 2024-05-31
282022-06-01 ~ 2023-05-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
6,645 GBP2023-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
5,479 GBP2024-05-31
4,970 GBP2023-05-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
509 GBP2023-06-01 ~ 2024-05-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
1,166 GBP2024-05-31
1,675 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
33,144 GBP2024-05-31
23,945 GBP2023-05-31
Motor vehicles
1,779 GBP2024-05-31
11,079 GBP2023-05-31
Computers
9,371 GBP2024-05-31
9,650 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
47,009 GBP2024-05-31
44,674 GBP2023-05-31
Property, Plant & Equipment - Disposals
Motor vehicles
-9,300 GBP2023-06-01 ~ 2024-05-31
Computers
-1,750 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Disposals
-11,050 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
2,715 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
16,923 GBP2024-05-31
10,362 GBP2023-05-31
Motor vehicles
534 GBP2024-05-31
1,263 GBP2023-05-31
Computers
7,487 GBP2024-05-31
9,092 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
25,102 GBP2024-05-31
20,717 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
6,561 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings
158 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
976 GBP2023-06-01 ~ 2024-05-31
Computers
145 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
7,840 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-1,705 GBP2023-06-01 ~ 2024-05-31
Computers
-1,750 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-3,455 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
158 GBP2024-05-31
Property, Plant & Equipment
Plant and equipment
16,221 GBP2024-05-31
13,583 GBP2023-05-31
Furniture and fittings
2,557 GBP2024-05-31
Motor vehicles
1,245 GBP2024-05-31
9,816 GBP2023-05-31
Computers
1,884 GBP2024-05-31
558 GBP2023-05-31
Investments in Group Undertakings
Cost valuation
953,478 GBP2024-05-31
952,578 GBP2023-05-31
Additions to investments
900 GBP2024-05-31
Investments in Group Undertakings
990 GBP2024-05-31
90 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
182,776 GBP2024-05-31
569,092 GBP2023-05-31
Other Debtors
Current
687 GBP2024-05-31
687 GBP2023-05-31
Amount of corporation tax that is recoverable
Current
69,028 GBP2024-05-31
Prepayments
Current
29,998 GBP2024-05-31
38,482 GBP2023-05-31
Debtors
Amounts falling due within one year, Current
551,251 GBP2024-05-31
1,152,976 GBP2023-05-31
Trade Creditors/Trade Payables
Current
283,260 GBP2024-05-31
425,328 GBP2023-05-31
Corporation Tax Payable
Current
72,557 GBP2023-05-31
Other Taxation & Social Security Payable
Current
28,772 GBP2024-05-31
42,184 GBP2023-05-31
Other Creditors
Current
6,143 GBP2024-05-31
14,027 GBP2023-05-31
Accrued Liabilities
Current
163,281 GBP2024-05-31
213,096 GBP2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
22,567 GBP2024-05-31
32,700 GBP2023-05-31
Between one and five year
17,410 GBP2024-05-31
26,576 GBP2023-05-31
All periods
39,977 GBP2024-05-31
59,276 GBP2023-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,573 shares2024-05-31
Class 2 ordinary share
3,300 shares2024-05-31
Profit/Loss
Retained earnings (accumulated losses)
-267,850 GBP2023-06-01 ~ 2024-05-31
Profit/Loss
-267,850 GBP2023-06-01 ~ 2024-05-31