Intangible Assets
113,353 GBP2023-12-29
210,984 GBP2022-12-29
Property, Plant & Equipment
66,630 GBP2023-12-29
16,938 GBP2022-12-29
Fixed Assets
179,983 GBP2023-12-29
227,922 GBP2022-12-29
Debtors
82,902 GBP2023-12-29
117,164 GBP2022-12-29
Cash at bank and in hand
36,951 GBP2023-12-29
28,346 GBP2022-12-29
Current Assets
236,705 GBP2023-12-29
259,008 GBP2022-12-29
Creditors
Current, Amounts falling due within one year
-215,596 GBP2023-12-29
-1,210,857 GBP2022-12-29
Net Current Assets/Liabilities
21,109 GBP2023-12-29
-951,849 GBP2022-12-29
Total Assets Less Current Liabilities
201,092 GBP2023-12-29
-723,927 GBP2022-12-29
Creditors
Non-current, Amounts falling due after one year
-1,169,897 GBP2023-12-29
0 GBP2022-12-29
Net Assets/Liabilities
-968,805 GBP2023-12-29
-723,927 GBP2022-12-29
Equity
Called up share capital
2,816,000 GBP2023-12-29
2,816,000 GBP2022-12-29
Share premium
326,756 GBP2023-12-29
326,756 GBP2022-12-29
Retained earnings (accumulated losses)
-4,111,561 GBP2023-12-29
-3,866,683 GBP2022-12-29
Equity
-968,805 GBP2023-12-29
-723,927 GBP2022-12-29
Average Number of Employees
102022-12-30 ~ 2023-12-29
102021-12-31 ~ 2022-12-29
Intangible Assets - Gross Cost
Goodwill
1,050,000 GBP2023-12-29
1,050,000 GBP2022-12-29
Patents/Trademarks/Licences/Concessions
22,251 GBP2023-12-29
22,251 GBP2022-12-29
Development expenditure
45,570 GBP2023-12-29
45,570 GBP2022-12-29
Intangible Assets - Gross Cost
1,142,605 GBP2023-12-29
1,117,821 GBP2022-12-29
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
997,500 GBP2023-12-29
892,500 GBP2022-12-29
Patents/Trademarks/Licences/Concessions
16,562 GBP2023-12-29
14,337 GBP2022-12-29
Development expenditure
15,190 GBP2023-12-29
0 GBP2022-12-29
Intangible Assets - Accumulated Amortisation & Impairment
1,029,252 GBP2023-12-29
906,837 GBP2022-12-29
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
105,000 GBP2022-12-30 ~ 2023-12-29
Patents/Trademarks/Licences/Concessions
2,225 GBP2022-12-30 ~ 2023-12-29
Development expenditure
15,190 GBP2022-12-30 ~ 2023-12-29
Intangible Assets - Increase From Amortisation Charge for Year
122,415 GBP2022-12-30 ~ 2023-12-29
Intangible Assets
Goodwill
52,500 GBP2023-12-29
157,500 GBP2022-12-29
Patents/Trademarks/Licences/Concessions
5,689 GBP2023-12-29
7,914 GBP2022-12-29
Development expenditure
30,380 GBP2023-12-29
45,570 GBP2022-12-29
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
145,117 GBP2023-12-29
145,117 GBP2022-12-29
Plant and equipment
277,170 GBP2023-12-29
213,041 GBP2022-12-29
Furniture and fittings
15,207 GBP2023-12-29
15,207 GBP2022-12-29
Computers
10,581 GBP2023-12-29
10,002 GBP2022-12-29
Property, Plant & Equipment - Gross Cost
448,075 GBP2023-12-29
383,367 GBP2022-12-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
144,602 GBP2023-12-29
143,291 GBP2022-12-29
Plant and equipment
211,475 GBP2023-12-29
198,600 GBP2022-12-29
Furniture and fittings
15,207 GBP2023-12-29
14,752 GBP2022-12-29
Computers
10,161 GBP2023-12-29
9,786 GBP2022-12-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
381,445 GBP2023-12-29
366,429 GBP2022-12-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
1,311 GBP2022-12-30 ~ 2023-12-29
Plant and equipment
12,875 GBP2022-12-30 ~ 2023-12-29
Furniture and fittings
455 GBP2022-12-30 ~ 2023-12-29
Computers
375 GBP2022-12-30 ~ 2023-12-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
15,016 GBP2022-12-30 ~ 2023-12-29
Property, Plant & Equipment
Improvements to leasehold property
515 GBP2023-12-29
1,826 GBP2022-12-29
Plant and equipment
65,695 GBP2023-12-29
14,441 GBP2022-12-29
Furniture and fittings
0 GBP2023-12-29
455 GBP2022-12-29
Computers
420 GBP2023-12-29
216 GBP2022-12-29
Trade Debtors/Trade Receivables
Current
20,273 GBP2023-12-29
42,615 GBP2022-12-29
Other Debtors
Current
17,662 GBP2023-12-29
20,135 GBP2022-12-29
Prepayments/Accrued Income
Current
44,967 GBP2023-12-29
54,414 GBP2022-12-29
Debtors
Current, Amounts falling due within one year
82,902 GBP2023-12-29
117,164 GBP2022-12-29
Trade Creditors/Trade Payables
Current
186,769 GBP2023-12-29
150,644 GBP2022-12-29
Other Taxation & Social Security Payable
Current
9,633 GBP2023-12-29
32,298 GBP2022-12-29
Other Creditors
Current
2,622 GBP2023-12-29
1,017,155 GBP2022-12-29
Accrued Liabilities/Deferred Income
Current
16,572 GBP2023-12-29
10,760 GBP2022-12-29
Creditors
Current
215,596 GBP2023-12-29
1,210,857 GBP2022-12-29
Other Creditors
Non-current
1,169,897 GBP2023-12-29
0 GBP2022-12-29
Equity
Called up share capital
2,816,000 GBP2023-12-29
2,816,000 GBP2022-12-29
Future Minimum Lease Payments Under Non-cancellable Operating Leases
50,200 GBP2023-12-29
73,791 GBP2022-12-29