Intangible Assets
39,648 GBP2024-12-29
113,353 GBP2023-12-29
Property, Plant & Equipment
47,675 GBP2024-12-29
66,630 GBP2023-12-29
Fixed Assets
87,323 GBP2024-12-29
179,983 GBP2023-12-29
Debtors
97,370 GBP2024-12-29
82,902 GBP2023-12-29
Cash at bank and in hand
53,836 GBP2024-12-29
36,951 GBP2023-12-29
Current Assets
272,736 GBP2024-12-29
236,705 GBP2023-12-29
Net Current Assets/Liabilities
96,377 GBP2024-12-29
21,109 GBP2023-12-29
Total Assets Less Current Liabilities
183,700 GBP2024-12-29
201,092 GBP2023-12-29
Creditors
Non-current, Amounts falling due after one year
-1,317,364 GBP2024-12-29
Net Assets/Liabilities
-1,133,664 GBP2024-12-29
-968,805 GBP2023-12-29
Equity
Called up share capital
2,816,000 GBP2024-12-29
2,816,000 GBP2023-12-29
Share premium
326,756 GBP2024-12-29
326,756 GBP2023-12-29
Retained earnings (accumulated losses)
-4,276,420 GBP2024-12-29
-4,111,561 GBP2023-12-29
Equity
-1,133,664 GBP2024-12-29
-968,805 GBP2023-12-29
Average Number of Employees
92023-12-30 ~ 2024-12-29
102022-12-30 ~ 2023-12-29
Intangible Assets - Gross Cost
Goodwill
1,050,000 GBP2024-12-29
1,050,000 GBP2023-12-29
Patents/Trademarks/Licences/Concessions
22,251 GBP2024-12-29
22,251 GBP2023-12-29
Development expenditure
47,250 GBP2024-12-29
45,570 GBP2023-12-29
Intangible Assets - Gross Cost
1,144,285 GBP2024-12-29
1,142,605 GBP2023-12-29
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,050,000 GBP2024-12-29
997,500 GBP2023-12-29
Patents/Trademarks/Licences/Concessions
18,787 GBP2024-12-29
16,562 GBP2023-12-29
Development expenditure
30,893 GBP2024-12-29
15,190 GBP2023-12-29
Intangible Assets - Accumulated Amortisation & Impairment
1,104,637 GBP2024-12-29
1,029,252 GBP2023-12-29
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
52,500 GBP2023-12-30 ~ 2024-12-29
Patents/Trademarks/Licences/Concessions
2,225 GBP2023-12-30 ~ 2024-12-29
Development expenditure
15,703 GBP2023-12-30 ~ 2024-12-29
Intangible Assets - Increase From Amortisation Charge for Year
75,385 GBP2023-12-30 ~ 2024-12-29
Intangible Assets
Goodwill
0 GBP2024-12-29
52,500 GBP2023-12-29
Patents/Trademarks/Licences/Concessions
3,464 GBP2024-12-29
5,689 GBP2023-12-29
Development expenditure
16,357 GBP2024-12-29
30,380 GBP2023-12-29
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
144,664 GBP2024-12-29
145,117 GBP2023-12-29
Plant and equipment
260,583 GBP2024-12-29
277,170 GBP2023-12-29
Furniture and fittings
15,207 GBP2024-12-29
15,207 GBP2023-12-29
Computers
8,046 GBP2024-12-29
10,581 GBP2023-12-29
Property, Plant & Equipment - Gross Cost
428,500 GBP2024-12-29
448,075 GBP2023-12-29
Property, Plant & Equipment - Other Disposals
Plant and equipment
-16,587 GBP2023-12-30 ~ 2024-12-29
Furniture and fittings
0 GBP2023-12-30 ~ 2024-12-29
Computers
-3,325 GBP2023-12-30 ~ 2024-12-29
Property, Plant & Equipment - Other Disposals
-20,365 GBP2023-12-30 ~ 2024-12-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
144,664 GBP2024-12-29
144,602 GBP2023-12-29
Plant and equipment
213,759 GBP2024-12-29
211,475 GBP2023-12-29
Furniture and fittings
15,207 GBP2024-12-29
15,207 GBP2023-12-29
Computers
7,195 GBP2024-12-29
10,161 GBP2023-12-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
380,825 GBP2024-12-29
381,445 GBP2023-12-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
515 GBP2023-12-30 ~ 2024-12-29
Plant and equipment
18,041 GBP2023-12-30 ~ 2024-12-29
Furniture and fittings
0 GBP2023-12-30 ~ 2024-12-29
Computers
359 GBP2023-12-30 ~ 2024-12-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
18,915 GBP2023-12-30 ~ 2024-12-29
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-15,757 GBP2023-12-30 ~ 2024-12-29
Furniture and fittings
0 GBP2023-12-30 ~ 2024-12-29
Computers
-3,325 GBP2023-12-30 ~ 2024-12-29
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-19,535 GBP2023-12-30 ~ 2024-12-29
Property, Plant & Equipment
Improvements to leasehold property
0 GBP2024-12-29
515 GBP2023-12-29
Plant and equipment
46,824 GBP2024-12-29
65,695 GBP2023-12-29
Furniture and fittings
0 GBP2024-12-29
0 GBP2023-12-29
Computers
851 GBP2024-12-29
420 GBP2023-12-29
Trade Debtors/Trade Receivables
Current
41,611 GBP2024-12-29
20,273 GBP2023-12-29
Other Debtors
Current
14,233 GBP2024-12-29
17,662 GBP2023-12-29
Prepayments/Accrued Income
Current
41,526 GBP2024-12-29
44,967 GBP2023-12-29
Debtors
Amounts falling due within one year, Current
97,370 GBP2024-12-29
82,902 GBP2023-12-29
Trade Creditors/Trade Payables
Current
146,475 GBP2024-12-29
186,769 GBP2023-12-29
Other Taxation & Social Security Payable
Current
8,223 GBP2024-12-29
9,633 GBP2023-12-29
Other Creditors
Current
90 GBP2024-12-29
2,622 GBP2023-12-29
Accrued Liabilities/Deferred Income
Current
21,571 GBP2024-12-29
16,572 GBP2023-12-29
Creditors
Current
176,359 GBP2024-12-29
215,596 GBP2023-12-29
Other Creditors
Non-current
1,317,364 GBP2024-12-29
1,169,897 GBP2023-12-29
Par Value of Share
Class 2 ordinary share
10 GBP2023-12-30 ~ 2024-12-29
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
100 shares2024-12-29
100 shares2023-12-29
Par Value of Share
Class 3 ordinary share
10 GBP2023-12-30 ~ 2024-12-29
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
281,500 shares2024-12-29
281,500 shares2023-12-29
Equity
Called up share capital
2,816,000 GBP2024-12-29
2,816,000 GBP2023-12-29
Future Minimum Lease Payments Under Non-cancellable Operating Leases
433,049 GBP2024-12-29
50,200 GBP2023-12-29