28990 - Manufacture Of Other Special-purpose Machinery N.e.c.
Property, Plant & Equipment
308,060 GBP2024-07-31
199,531 GBP2023-07-31
Fixed Assets
308,060 GBP2024-07-31
199,531 GBP2023-07-31
Debtors
970,986 GBP2024-07-31
573,637 GBP2023-07-31
Cash at bank and in hand
301,600 GBP2024-07-31
288,608 GBP2023-07-31
Current Assets
1,272,586 GBP2024-07-31
862,245 GBP2023-07-31
Creditors
-702,388 GBP2024-07-31
-488,080 GBP2023-07-31
Net Current Assets/Liabilities
570,198 GBP2024-07-31
374,165 GBP2023-07-31
Total Assets Less Current Liabilities
878,258 GBP2024-07-31
573,696 GBP2023-07-31
Net Assets/Liabilities
732,365 GBP2024-07-31
494,231 GBP2023-07-31
Equity
Called up share capital
100 GBP2024-07-31
100 GBP2023-07-31
Retained earnings (accumulated losses)
732,265 GBP2024-07-31
494,131 GBP2023-07-31
Average Number of Employees
152023-08-01 ~ 2024-07-31
152022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
361,563 GBP2024-07-31
307,757 GBP2023-07-31
Motor vehicles
261,986 GBP2024-07-31
150,601 GBP2023-07-31
Furniture and fittings
56,264 GBP2024-07-31
50,394 GBP2023-07-31
Computers
6,119 GBP2024-07-31
3,156 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
685,932 GBP2024-07-31
511,908 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
226,931 GBP2024-07-31
192,148 GBP2023-07-31
Motor vehicles
103,471 GBP2024-07-31
75,502 GBP2023-07-31
Furniture and fittings
44,629 GBP2024-07-31
42,146 GBP2023-07-31
Computers
2,841 GBP2024-07-31
2,581 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
377,872 GBP2024-07-31
312,377 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
34,783 GBP2023-08-01 ~ 2024-07-31
Motor vehicles
27,969 GBP2023-08-01 ~ 2024-07-31
Furniture and fittings
2,483 GBP2023-08-01 ~ 2024-07-31
Computers
260 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
65,495 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment
Plant and equipment
134,632 GBP2024-07-31
115,609 GBP2023-07-31
Motor vehicles
158,515 GBP2024-07-31
75,099 GBP2023-07-31
Furniture and fittings
11,635 GBP2024-07-31
8,248 GBP2023-07-31
Computers
3,278 GBP2024-07-31
575 GBP2023-07-31
Trade Debtors/Trade Receivables
Current
953,600 GBP2024-07-31
550,561 GBP2023-07-31
Prepayments/Accrued Income
Current
13,636 GBP2024-07-31
19,326 GBP2023-07-31
Other Debtors
Current
3,750 GBP2024-07-31
3,750 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Current
18,800 GBP2024-07-31
9,720 GBP2023-07-31
Trade Creditors/Trade Payables
Current
444,302 GBP2024-07-31
228,515 GBP2023-07-31
Bank Borrowings/Overdrafts
Current
38,762 GBP2024-07-31
31,952 GBP2023-07-31
Corporation Tax Payable
Current
129,842 GBP2024-07-31
111,519 GBP2023-07-31
Other Taxation & Social Security Payable
Current
21,474 GBP2024-07-31
18,810 GBP2023-07-31
Amount of value-added tax that is payable
Current
17,051 GBP2024-07-31
27,553 GBP2023-07-31
Other Creditors
Current
1,046 GBP2024-07-31
Accrued Liabilities/Deferred Income
Current
102,000 GBP2024-07-31
120,900 GBP2023-07-31
Creditors
Current
702,388 GBP2024-07-31
488,080 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Non-current
75,521 GBP2024-07-31
8,667 GBP2023-07-31
Bank Borrowings/Overdrafts
Non-current
13,345 GBP2024-07-31
34,722 GBP2023-07-31
Minimum gross finance lease payments owing
Amounts falling due within one year
18,800 GBP2024-07-31
9,720 GBP2023-07-31
Between one and five year
75,521 GBP2024-07-31
8,667 GBP2023-07-31
Minimum gross finance lease payments owing
94,321 GBP2024-07-31
18,387 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
94,321 GBP2024-07-31
18,387 GBP2023-07-31