Par Value of Share
Class 1 ordinary share
12023-05-01 ~ 2024-04-30
Turnover/Revenue
10,292,622 GBP2023-05-01 ~ 2024-04-30
9,176,140 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
4,592,056 GBP2023-05-01 ~ 2024-04-30
3,613,114 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
5,700,566 GBP2023-05-01 ~ 2024-04-30
5,563,026 GBP2022-05-01 ~ 2023-04-30
Distribution Costs
2,470 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
2,745,841 GBP2023-05-01 ~ 2024-04-30
2,021,487 GBP2022-05-01 ~ 2023-04-30
Operating Profit/Loss
2,954,725 GBP2023-05-01 ~ 2024-04-30
3,539,069 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
1,841 GBP2023-05-01 ~ 2024-04-30
Interest Payable/Similar Charges (Finance Costs)
10,533 GBP2023-05-01 ~ 2024-04-30
Profit/Loss on Ordinary Activities Before Tax
2,946,033 GBP2023-05-01 ~ 2024-04-30
3,598,675 GBP2022-05-01 ~ 2023-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
631,097 GBP2023-05-01 ~ 2024-04-30
686,427 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
2,314,936 GBP2023-05-01 ~ 2024-04-30
2,912,248 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
2,314,936 GBP2023-05-01 ~ 2024-04-30
2,912,248 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
452,368 GBP2024-04-30
606,682 GBP2023-04-30
Total Inventories
1,184,449 GBP2024-04-30
1,163,375 GBP2023-04-30
Debtors
28,329,724 GBP2024-04-30
26,226,684 GBP2023-04-30
Cash at bank and in hand
820,524 GBP2024-04-30
485,590 GBP2023-04-30
Current Assets
30,334,697 GBP2024-04-30
27,875,649 GBP2023-04-30
Creditors
Current
1,332,693 GBP2024-04-30
1,337,453 GBP2023-04-30
Net Current Assets/Liabilities
29,002,004 GBP2024-04-30
26,538,196 GBP2023-04-30
Total Assets Less Current Liabilities
29,454,372 GBP2024-04-30
27,144,878 GBP2023-04-30
Net Assets/Liabilities
29,380,879 GBP2024-04-30
27,065,943 GBP2023-04-30
Equity
Called up share capital
1 GBP2024-04-30
1 GBP2023-04-30
1 GBP2022-04-30
Retained earnings (accumulated losses)
29,380,878 GBP2024-04-30
27,065,942 GBP2023-04-30
24,153,694 GBP2022-04-30
Equity
29,380,879 GBP2024-04-30
27,065,943 GBP2023-04-30
24,153,695 GBP2022-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,314,936 GBP2023-05-01 ~ 2024-04-30
2,912,248 GBP2022-05-01 ~ 2023-04-30
Wages/Salaries
1,951,672 GBP2023-05-01 ~ 2024-04-30
1,686,677 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
203,098 GBP2023-05-01 ~ 2024-04-30
173,663 GBP2022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
72,474 GBP2023-05-01 ~ 2024-04-30
61,358 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
2,227,244 GBP2023-05-01 ~ 2024-04-30
1,921,698 GBP2022-05-01 ~ 2023-04-30
Average Number of Employees
622023-05-01 ~ 2024-04-30
582022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
110,365 GBP2023-05-01 ~ 2024-04-30
113,812 GBP2022-05-01 ~ 2023-04-30
Audit Fees/Expenses
12,525 GBP2023-05-01 ~ 2024-04-30
Current Tax for the Period
636,539 GBP2023-05-01 ~ 2024-04-30
686,404 GBP2022-05-01 ~ 2023-04-30
Tax Expense/Credit at Applicable Tax Rate
736,508 GBP2023-05-01 ~ 2024-04-30
701,490 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,369,596 GBP2024-04-30
1,430,918 GBP2023-04-30
Property, Plant & Equipment - Disposals
Plant and equipment
-115,818 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
917,228 GBP2024-04-30
824,236 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
110,365 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-17,373 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Plant and equipment
452,368 GBP2024-04-30
606,682 GBP2023-04-30
Merchandise
841,476 GBP2024-04-30
858,630 GBP2023-04-30
Value of work in progress
21,395 GBP2024-04-30
87,036 GBP2023-04-30
Finished Goods
179,501 GBP2024-04-30
81,655 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
315,913 GBP2024-04-30
577,179 GBP2023-04-30
Amounts Owed by Group Undertakings
Current
27,863,495 GBP2024-04-30
25,515,426 GBP2023-04-30
Other Debtors
Current
1,210 GBP2024-04-30
42,524 GBP2023-04-30
Amount of value-added tax that is recoverable
Current
64,573 GBP2024-04-30
Prepayments
Current
84,533 GBP2024-04-30
91,555 GBP2023-04-30
Debtors
Amounts falling due within one year, Current
28,329,724 GBP2024-04-30
26,226,684 GBP2023-04-30
Trade Creditors/Trade Payables
Current
161,158 GBP2024-04-30
252,165 GBP2023-04-30
Corporation Tax Payable
Current
265,648 GBP2024-04-30
366,108 GBP2023-04-30
Other Taxation & Social Security Payable
Current
47,225 GBP2024-04-30
50,017 GBP2023-04-30
Other Creditors
Current
26,669 GBP2024-04-30
25,673 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
677,157 GBP2024-04-30
563,191 GBP2023-04-30
Accrued Liabilities
Current
154,836 GBP2024-04-30
56,800 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
178,000 GBP2024-04-30
178,000 GBP2023-04-30
Between one and five year
341,167 GBP2024-04-30
519,167 GBP2023-04-30
All periods
519,167 GBP2024-04-30
697,167 GBP2023-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
73,493 GBP2024-04-30
78,935 GBP2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-04-30
Profit/Loss
Retained earnings (accumulated losses)
2,314,936 GBP2023-05-01 ~ 2024-04-30