Par Value of Share
Class 1 ordinary share
02024-01-01 ~ 2024-12-31
Class 2 ordinary share
02024-01-01 ~ 2024-12-31
Intangible Assets
20,481 GBP2024-12-31
137,520 GBP2023-12-31
Property, Plant & Equipment
1,735 GBP2024-12-31
950 GBP2023-12-31
Fixed Assets
22,216 GBP2024-12-31
138,470 GBP2023-12-31
Debtors
355,078 GBP2024-12-31
190,637 GBP2023-12-31
Cash at bank and in hand
230,338 GBP2024-12-31
604,886 GBP2023-12-31
Current Assets
585,416 GBP2024-12-31
795,523 GBP2023-12-31
Creditors
Current
79,189 GBP2024-12-31
213,097 GBP2023-12-31
Net Current Assets/Liabilities
506,227 GBP2024-12-31
582,426 GBP2023-12-31
Total Assets Less Current Liabilities
528,443 GBP2024-12-31
720,896 GBP2023-12-31
Creditors
Non-current
6,479 GBP2024-12-31
16,564 GBP2023-12-31
Net Assets/Liabilities
521,964 GBP2024-12-31
704,332 GBP2023-12-31
Equity
Called up share capital
311 GBP2024-12-31
311 GBP2023-12-31
Share premium
3,158,084 GBP2024-12-31
3,158,084 GBP2023-12-31
Retained earnings (accumulated losses)
-2,636,431 GBP2024-12-31
-2,454,063 GBP2023-12-31
Equity
521,964 GBP2024-12-31
704,332 GBP2023-12-31
Average Number of Employees
52024-01-01 ~ 2024-12-31
42023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
897,938 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
877,457 GBP2024-12-31
760,418 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
117,039 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Development expenditure
20,481 GBP2024-12-31
137,520 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
2,898 GBP2024-12-31
2,898 GBP2023-12-31
Computers
9,647 GBP2024-12-31
7,757 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
12,545 GBP2024-12-31
10,655 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
2,898 GBP2024-12-31
2,898 GBP2023-12-31
Computers
7,912 GBP2024-12-31
6,807 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
10,810 GBP2024-12-31
9,705 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
1,105 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,105 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Computers
1,735 GBP2024-12-31
950 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
334,389 GBP2024-12-31
177,153 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
2,382 GBP2024-12-31
3,152 GBP2023-12-31
Prepayments
Current
18,307 GBP2024-12-31
10,332 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
355,078 GBP2024-12-31
190,637 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2024-12-31
10,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
14,172 GBP2024-12-31
30,725 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
2,099 GBP2024-12-31
48,747 GBP2023-12-31
Accrued Liabilities
Current
52,918 GBP2024-12-31
123,625 GBP2023-12-31
Bank Borrowings/Overdrafts
Between one and two years, Non-current
6,479 GBP2024-12-31
10,000 GBP2023-12-31
Between two and five year, Non-current
6,564 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,060,572 shares2024-12-31
Class 2 ordinary share
44,616 shares2024-12-31