Average Number of Employees
252024-01-01 ~ 2024-12-31
282023-01-01 ~ 2023-12-31
Property, Plant & Equipment
10,491 GBP2024-12-31
19,423 GBP2023-12-31
Fixed Assets
10,491 GBP2024-12-31
19,423 GBP2023-12-31
Debtors
Current
235,262 GBP2024-12-31
374,830 GBP2023-12-31
Cash at bank and in hand
598,805 GBP2024-12-31
733,639 GBP2023-12-31
Current Assets
834,067 GBP2024-12-31
1,108,469 GBP2023-12-31
Net Current Assets/Liabilities
-428,713 GBP2024-12-31
322,832 GBP2023-12-31
Total Assets Less Current Liabilities
-418,222 GBP2024-12-31
342,255 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-5,651 GBP2024-12-31
Net Assets/Liabilities
-423,873 GBP2024-12-31
326,481 GBP2023-12-31
Equity
Called up share capital
1,805 GBP2024-12-31
516 GBP2023-12-31
Share premium
16,341,317 GBP2024-12-31
15,430,636 GBP2023-12-31
Capital redemption reserve
4 GBP2024-12-31
4 GBP2023-12-31
Other miscellaneous reserve
66,009 GBP2023-12-31
Retained earnings (accumulated losses)
-16,766,999 GBP2024-12-31
-15,170,684 GBP2023-12-31
Equity
-423,873 GBP2024-12-31
326,481 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Office equipment
202024-01-01 ~ 2024-12-31
Computers
202024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
4,547 GBP2024-12-31
4,547 GBP2023-12-31
Computers
109,907 GBP2024-12-31
109,113 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
114,454 GBP2024-12-31
113,660 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
3,975 GBP2023-12-31
Computers
90,262 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
94,237 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
9,726 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
4,184 GBP2024-12-31
Computers
99,779 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
103,963 GBP2024-12-31
Property, Plant & Equipment
Office equipment
363 GBP2024-12-31
572 GBP2023-12-31
Computers
10,128 GBP2024-12-31
18,851 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
90,243 GBP2024-12-31
154,529 GBP2023-12-31
Other Debtors
Current
132,945 GBP2024-12-31
172,975 GBP2023-12-31
Prepayments/Accrued Income
Current
12,074 GBP2024-12-31
47,326 GBP2023-12-31
Bank Borrowings
Current
10,000 GBP2024-12-31
10,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
22,026 GBP2024-12-31
102,590 GBP2023-12-31
Taxation/Social Security Payable
Current
45,643 GBP2024-12-31
Other Creditors
Current
21,138 GBP2024-12-31
269,395 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,163,973 GBP2024-12-31
403,652 GBP2023-12-31
Creditors
Current
1,262,780 GBP2024-12-31
785,637 GBP2023-12-31
Bank Borrowings
Non-current
5,651 GBP2024-12-31
15,774 GBP2023-12-31
Total Borrowings
15,651 GBP2024-12-31
25,774 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,745,720 shares2024-12-31
500,980 shares2023-12-31
Par Value of Share
Class 1 ordinary share
0.0012024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
14,967 shares2024-12-31
14,967 shares2023-12-31
Par Value of Share
Class 2 ordinary share
0.0012024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
8,000 shares2024-12-31
Par Value of Share
Class 3 ordinary share
0.0012024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
35,813 shares2024-12-31
Par Value of Share
Class 4 ordinary share
0.0012024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,617 GBP2024-12-31
1,617 GBP2023-12-31