Average Number of Employees
422021-01-01 ~ 2021-12-31
422020-01-01 ~ 2020-12-31
Property, Plant & Equipment
40,711 GBP2021-12-31
41,942 GBP2020-12-31
Fixed Assets
40,711 GBP2021-12-31
41,942 GBP2020-12-31
Debtors
Current
625,501 GBP2021-12-31
1,067,541 GBP2020-12-31
Cash at bank and in hand
655,442 GBP2021-12-31
711,596 GBP2020-12-31
Current Assets
1,280,943 GBP2021-12-31
1,779,137 GBP2020-12-31
Creditors
Current, Amounts falling due within one year
-2,843,051 GBP2021-12-31
-1,509,214 GBP2020-12-31
Net Current Assets/Liabilities
-1,562,108 GBP2021-12-31
269,923 GBP2020-12-31
Total Assets Less Current Liabilities
-1,521,397 GBP2021-12-31
311,865 GBP2020-12-31
Creditors
Non-current, Amounts falling due after one year
-35,283 GBP2021-12-31
-45,832 GBP2020-12-31
Net Assets/Liabilities
-1,556,680 GBP2021-12-31
266,033 GBP2020-12-31
Equity
Called up share capital
379 GBP2021-12-31
379 GBP2020-12-31
Share premium
10,370,329 GBP2021-12-31
10,370,329 GBP2020-12-31
Capital redemption reserve
4 GBP2021-12-31
4 GBP2020-12-31
Other miscellaneous reserve
65,796 GBP2021-12-31
65,784 GBP2020-12-31
Retained earnings (accumulated losses)
-11,993,188 GBP2021-12-31
-10,170,463 GBP2020-12-31
Equity
-1,556,680 GBP2021-12-31
266,033 GBP2020-12-31
Property, Plant & Equipment - Depreciation rate used
Office equipment
202021-01-01 ~ 2021-12-31
Computers
202021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
3,762 GBP2021-12-31
5,646 GBP2020-12-31
Computers
101,116 GBP2021-12-31
82,583 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
104,878 GBP2021-12-31
88,229 GBP2020-12-31
Property, Plant & Equipment - Other Disposals
-2,019 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
3,963 GBP2020-12-31
Computers
42,324 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
46,287 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
798 GBP2021-01-01 ~ 2021-12-31
Computers, Owned/Freehold
18,800 GBP2021-01-01 ~ 2021-12-31
Owned/Freehold
19,598 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,718 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
3,043 GBP2021-12-31
Computers
61,124 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
64,167 GBP2021-12-31
Property, Plant & Equipment
Office equipment
719 GBP2021-12-31
1,683 GBP2020-12-31
Computers
39,992 GBP2021-12-31
40,259 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
172,211 GBP2021-12-31
483,670 GBP2020-12-31
Other Debtors
Current
342,027 GBP2021-12-31
454,869 GBP2020-12-31
Prepayments/Accrued Income
Current
111,263 GBP2021-12-31
129,002 GBP2020-12-31
Cash and Cash Equivalents
655,442 GBP2021-12-31
711,594 GBP2020-12-31
Bank Borrowings
Current
10,000 GBP2021-12-31
4,167 GBP2020-12-31
Other Remaining Borrowings
Current
1,921,962 GBP2021-12-31
Trade Creditors/Trade Payables
Current
103,105 GBP2021-12-31
199,836 GBP2020-12-31
Taxation/Social Security Payable
Current
454,143 GBP2021-12-31
729,082 GBP2020-12-31
Other Creditors
Current
17,169 GBP2021-12-31
15,819 GBP2020-12-31
Accrued Liabilities/Deferred Income
Current
336,672 GBP2021-12-31
560,310 GBP2020-12-31
Creditors
Current
2,843,051 GBP2021-12-31
1,509,214 GBP2020-12-31
Bank Borrowings
Non-current
35,283 GBP2021-12-31
45,832 GBP2020-12-31
Creditors
Non-current
35,283 GBP2021-12-31
45,832 GBP2020-12-31
Bank Borrowings
Current, Amounts falling due within one year
10,000 GBP2021-12-31
4,167 GBP2020-12-31
Total Borrowings
Current, Amounts falling due within one year
1,931,962 GBP2021-12-31
4,167 GBP2020-12-31
Bank Borrowings
Non-current, Between one and two years
20,000 GBP2021-12-31
16,667 GBP2020-12-31
Non-current, Between two and five year
15,283 GBP2021-12-31
25,000 GBP2020-12-31
Total Borrowings
1,967,245 GBP2021-12-31
50,000 GBP2020-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
378,510 shares2021-12-31
378,510 shares2020-12-31