43999 - Other Specialised Construction Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12023-07-01 ~ 2024-06-30
Turnover/Revenue
22,307,956 GBP2023-07-01 ~ 2024-06-30
18,467,585 GBP2022-07-01 ~ 2023-06-30
Cost of Sales
19,771,474 GBP2023-07-01 ~ 2024-06-30
16,196,210 GBP2022-07-01 ~ 2023-06-30
Gross Profit/Loss
2,536,482 GBP2023-07-01 ~ 2024-06-30
2,271,375 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
2,364,243 GBP2023-07-01 ~ 2024-06-30
2,113,642 GBP2022-07-01 ~ 2023-06-30
Operating Profit/Loss
172,239 GBP2023-07-01 ~ 2024-06-30
159,171 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
40,747 GBP2023-07-01 ~ 2024-06-30
14,152 GBP2022-07-01 ~ 2023-06-30
Interest Payable/Similar Charges (Finance Costs)
17,169 GBP2023-07-01 ~ 2024-06-30
18,243 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
195,817 GBP2023-07-01 ~ 2024-06-30
155,080 GBP2022-07-01 ~ 2023-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-45,009 GBP2023-07-01 ~ 2024-06-30
-167,800 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
240,826 GBP2023-07-01 ~ 2024-06-30
322,880 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
240,826 GBP2023-07-01 ~ 2024-06-30
322,880 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
784,609 GBP2024-06-30
561,799 GBP2023-06-30
Fixed Assets - Investments
201 GBP2024-06-30
201 GBP2023-06-30
Fixed Assets
784,810 GBP2024-06-30
562,000 GBP2023-06-30
Total Inventories
2,100 GBP2024-06-30
4,100 GBP2023-06-30
Debtors
5,475,426 GBP2024-06-30
4,460,506 GBP2023-06-30
Cash at bank and in hand
2,645,266 GBP2024-06-30
2,711,118 GBP2023-06-30
Current Assets
8,122,792 GBP2024-06-30
7,175,724 GBP2023-06-30
Creditors
Current
5,113,467 GBP2024-06-30
3,881,929 GBP2023-06-30
Net Current Assets/Liabilities
3,009,325 GBP2024-06-30
3,293,795 GBP2023-06-30
Total Assets Less Current Liabilities
3,794,135 GBP2024-06-30
3,855,795 GBP2023-06-30
Net Assets/Liabilities
3,468,720 GBP2024-06-30
3,527,894 GBP2023-06-30
Equity
Called up share capital
100 GBP2024-06-30
100 GBP2023-06-30
100 GBP2022-06-30
Retained earnings (accumulated losses)
3,468,620 GBP2024-06-30
3,527,794 GBP2023-06-30
3,524,994 GBP2022-06-30
Equity
3,468,720 GBP2024-06-30
3,527,894 GBP2023-06-30
3,525,094 GBP2022-06-30
Dividends Paid
Retained earnings (accumulated losses)
-300,000 GBP2023-07-01 ~ 2024-06-30
-320,080 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
-300,000 GBP2023-07-01 ~ 2024-06-30
-320,080 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
240,826 GBP2023-07-01 ~ 2024-06-30
322,880 GBP2022-07-01 ~ 2023-06-30
Bank Overdrafts
-155,196 GBP2022-06-30
Wages/Salaries
2,009,256 GBP2023-07-01 ~ 2024-06-30
1,683,470 GBP2022-07-01 ~ 2023-06-30
Social Security Costs
222,944 GBP2023-07-01 ~ 2024-06-30
189,088 GBP2022-07-01 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
94,401 GBP2023-07-01 ~ 2024-06-30
24,843 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
2,326,601 GBP2023-07-01 ~ 2024-06-30
1,897,401 GBP2022-07-01 ~ 2023-06-30
Average Number of Employees
392023-07-01 ~ 2024-06-30
352022-07-01 ~ 2023-06-30
Director Remuneration
260,311 GBP2023-07-01 ~ 2024-06-30
248,675 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
58,534 GBP2023-07-01 ~ 2024-06-30
78,174 GBP2022-07-01 ~ 2023-06-30
Audit Fees/Expenses
14,000 GBP2023-07-01 ~ 2024-06-30
14,000 GBP2022-07-01 ~ 2023-06-30
Current Tax for the Period
7,742 GBP2023-07-01 ~ 2024-06-30
60,722 GBP2022-07-01 ~ 2023-06-30
Tax Expense/Credit at Applicable Tax Rate
48,954 GBP2023-07-01 ~ 2024-06-30
29,465 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
120,605 GBP2024-06-30
117,929 GBP2023-06-30
Motor vehicles
425,558 GBP2024-06-30
213,044 GBP2023-06-30
Computers
127,287 GBP2024-06-30
94,210 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
1,017,605 GBP2024-06-30
765,338 GBP2023-06-30
Property, Plant & Equipment - Disposals
Plant and equipment
-32,319 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
-92,111 GBP2023-07-01 ~ 2024-06-30
Computers
-8,012 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Disposals
-132,442 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
46,567 GBP2024-06-30
56,855 GBP2023-06-30
Motor vehicles
95,595 GBP2024-06-30
73,563 GBP2023-06-30
Computers
68,690 GBP2024-06-30
57,813 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
232,996 GBP2024-06-30
203,539 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
17,858 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
47,948 GBP2023-07-01 ~ 2024-06-30
Computers
18,889 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
91,531 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-28,146 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
-25,916 GBP2023-07-01 ~ 2024-06-30
Computers
-8,012 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-62,074 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Plant and equipment
74,038 GBP2024-06-30
61,074 GBP2023-06-30
Motor vehicles
329,963 GBP2024-06-30
139,481 GBP2023-06-30
Computers
58,597 GBP2024-06-30
36,397 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
32,997 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
246,177 GBP2024-06-30
46,541 GBP2023-06-30
Value of work in progress
2,100 GBP2024-06-30
4,100 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
1,255,267 GBP2024-06-30
1,156,050 GBP2023-06-30
Other Debtors
Current
1,125,172 GBP2024-06-30
842,968 GBP2023-06-30
Amount of corporation tax that is recoverable
Current
61,390 GBP2024-06-30
248,863 GBP2023-06-30
Prepayments
Current
735,665 GBP2024-06-30
329,057 GBP2023-06-30
Debtors
Amounts falling due within one year, Current
5,475,426 GBP2024-06-30
4,460,506 GBP2023-06-30
Bank Borrowings/Overdrafts
Current
162,504 GBP2024-06-30
162,504 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
31,677 GBP2024-06-30
13,326 GBP2023-06-30
Trade Creditors/Trade Payables
Current
427,778 GBP2024-06-30
308,633 GBP2023-06-30
Corporation Tax Payable
Current
7,742 GBP2024-06-30
60,722 GBP2023-06-30
Other Taxation & Social Security Payable
Current
359,849 GBP2024-06-30
266,220 GBP2023-06-30
Other Creditors
Current
1,091,339 GBP2024-06-30
807,574 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
3,032,578 GBP2024-06-30
2,262,950 GBP2023-06-30
Bank Borrowings/Overdrafts
Non-current
81,236 GBP2024-06-30
243,740 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Non-current
176,931 GBP2024-06-30
24,923 GBP2023-06-30
Between one and five year, hire purchase agreements
176,931 GBP2024-06-30
24,923 GBP2023-06-30
hire purchase agreements
208,608 GBP2024-06-30
38,249 GBP2023-06-30
Bank Borrowings
Secured
243,740 GBP2024-06-30
406,244 GBP2023-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
67,248 GBP2024-06-30
59,238 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-06-30
Profit/Loss
Retained earnings (accumulated losses)
240,826 GBP2023-07-01 ~ 2024-06-30