42990 - Construction Of Other Civil Engineering Projects N.e.c.
Par Value of Share
Class 3 ordinary share
02024-04-01 ~ 2025-03-31
Class 4 ordinary share
02024-04-01 ~ 2025-03-31
Turnover/Revenue
14,207,802 GBP2024-04-01 ~ 2025-03-31
11,982,102 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
11,609,469 GBP2024-04-01 ~ 2025-03-31
9,541,701 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
2,598,333 GBP2024-04-01 ~ 2025-03-31
2,440,401 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
2,222,762 GBP2024-04-01 ~ 2025-03-31
2,043,536 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
405,571 GBP2024-04-01 ~ 2025-03-31
396,865 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
149,082 GBP2024-04-01 ~ 2025-03-31
161,930 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
256,489 GBP2024-04-01 ~ 2025-03-31
234,935 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
75,052 GBP2024-04-01 ~ 2025-03-31
24,294 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
181,437 GBP2024-04-01 ~ 2025-03-31
210,641 GBP2023-04-01 ~ 2024-03-31
Equity
Retained earnings (accumulated losses)
718,813 GBP2025-03-31
537,376 GBP2024-03-31
326,735 GBP2023-03-31
Intangible Assets
64,873 GBP2025-03-31
97,309 GBP2024-03-31
Property, Plant & Equipment
2,201,088 GBP2025-03-31
2,324,254 GBP2024-03-31
Fixed Assets
2,265,961 GBP2025-03-31
2,421,563 GBP2024-03-31
Total Inventories
44,027 GBP2025-03-31
43,000 GBP2024-03-31
Debtors
3,548,951 GBP2025-03-31
3,257,177 GBP2024-03-31
Cash at bank and in hand
271,830 GBP2025-03-31
393,920 GBP2024-03-31
Current Assets
3,864,808 GBP2025-03-31
3,694,097 GBP2024-03-31
Creditors
Current
3,833,006 GBP2025-03-31
3,800,666 GBP2024-03-31
Net Current Assets/Liabilities
31,802 GBP2025-03-31
-106,569 GBP2024-03-31
Total Assets Less Current Liabilities
2,297,763 GBP2025-03-31
2,314,994 GBP2024-03-31
Net Assets/Liabilities
718,913 GBP2025-03-31
537,476 GBP2024-03-31
Equity
Called up share capital
100 GBP2025-03-31
100 GBP2024-03-31
Equity
718,913 GBP2025-03-31
537,476 GBP2024-03-31
Wages/Salaries
3,023,072 GBP2024-04-01 ~ 2025-03-31
2,932,124 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
321,992 GBP2024-04-01 ~ 2025-03-31
322,589 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
54,737 GBP2024-04-01 ~ 2025-03-31
59,882 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
3,399,801 GBP2024-04-01 ~ 2025-03-31
3,314,595 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
702024-04-01 ~ 2025-03-31
732023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
121,663 GBP2024-04-01 ~ 2025-03-31
116,568 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
9,600 GBP2024-04-01 ~ 2025-03-31
9,700 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
-4,869 GBP2024-04-01 ~ 2025-03-31
Tax Expense/Credit at Applicable Tax Rate
64,122 GBP2024-04-01 ~ 2025-03-31
58,734 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Net goodwill
162,181 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
97,308 GBP2025-03-31
64,872 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
32,436 GBP2024-04-01 ~ 2025-03-31
Intangible Assets
Net goodwill
64,873 GBP2025-03-31
97,309 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,562,220 GBP2025-03-31
2,274,967 GBP2024-03-31
Furniture and fittings
12,909 GBP2025-03-31
8,835 GBP2024-03-31
Motor vehicles
554,837 GBP2025-03-31
579,457 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
3,135,966 GBP2025-03-31
2,863,259 GBP2024-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-16,541 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-24,620 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-41,161 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Gross Cost
Computers
6,000 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
624,111 GBP2025-03-31
330,815 GBP2024-03-31
Furniture and fittings
4,659 GBP2025-03-31
2,488 GBP2024-03-31
Motor vehicles
305,608 GBP2025-03-31
205,702 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
934,878 GBP2025-03-31
539,005 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
294,794 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
2,171 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
124,525 GBP2024-04-01 ~ 2025-03-31
Computers
500 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
421,990 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-1,498 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-24,619 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-26,117 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
500 GBP2025-03-31
Property, Plant & Equipment
Plant and equipment
1,938,109 GBP2025-03-31
1,944,152 GBP2024-03-31
Furniture and fittings
8,250 GBP2025-03-31
6,347 GBP2024-03-31
Motor vehicles
249,229 GBP2025-03-31
373,755 GBP2024-03-31
Computers
5,500 GBP2025-03-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Plant and equipment
1,652,425 GBP2025-03-31
1,486,160 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
438,996 GBP2025-03-31
251,398 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Plant and equipment
193,219 GBP2024-04-01 ~ 2025-03-31
Motor vehicles, Under hire purchased contracts or finance leases
107,108 GBP2024-04-01 ~ 2025-03-31
Under hire purchased contracts or finance leases
300,327 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Plant and equipment
1,213,429 GBP2025-03-31
Motor vehicles, Under hire purchased contracts or finance leases
220,644 GBP2025-03-31
336,564 GBP2024-03-31
Under hire purchased contracts or finance leases
1,434,073 GBP2025-03-31
1,571,326 GBP2024-03-31
Plant and equipment, Under hire purchased contracts or finance leases
1,234,762 GBP2024-03-31
Merchandise
44,027 GBP2025-03-31
43,000 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
1,119,233 GBP2025-03-31
949,711 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
6,369 GBP2025-03-31
Other Debtors
Current
1,082 GBP2025-03-31
825 GBP2024-03-31
Amount of value-added tax that is recoverable
Current
48,808 GBP2025-03-31
152,223 GBP2024-03-31
Prepayments/Accrued Income
Current
25,980 GBP2025-03-31
31,469 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
3,548,951 GBP2025-03-31
Current, Amounts falling due within one year
3,257,177 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
483,465 GBP2025-03-31
457,312 GBP2024-03-31
Trade Creditors/Trade Payables
Current
1,724,220 GBP2025-03-31
1,719,211 GBP2024-03-31
Amounts owed to group undertakings
Current
143,960 GBP2025-03-31
148,960 GBP2024-03-31
Other Taxation & Social Security Payable
Current
302,175 GBP2025-03-31
548,516 GBP2024-03-31
Other Creditors
Current
773,241 GBP2025-03-31
772,012 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
188,278 GBP2025-03-31
102,297 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
574,635 GBP2025-03-31
853,224 GBP2024-03-31
Amounts owed to group undertakings
Non-current
500,000 GBP2025-03-31
500,000 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
574,635 GBP2025-03-31
hire purchase agreements
1,058,100 GBP2025-03-31
1,310,536 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
3,472 GBP2025-03-31
Between one and five year
20,320 GBP2025-03-31
40,655 GBP2024-03-31
All periods
23,792 GBP2025-03-31
40,655 GBP2024-03-31
Total Borrowings
Secured
1,530,554 GBP2025-03-31
1,909,804 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
104,215 GBP2025-03-31
24,294 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
3,750 shares2025-03-31
Class 4 ordinary share
5,000 shares2025-03-31
Profit/Loss
Retained earnings (accumulated losses)
181,437 GBP2024-04-01 ~ 2025-03-31