Average Number of Employees
42023-01-01 ~ 2023-12-31
42022-01-01 ~ 2022-12-31
Turnover/Revenue
2,174,670 GBP2023-01-01 ~ 2023-12-31
1,655,210 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-1,693,412 GBP2023-01-01 ~ 2023-12-31
-1,276,409 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
481,258 GBP2023-01-01 ~ 2023-12-31
378,801 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-296,208 GBP2023-01-01 ~ 2023-12-31
-346,367 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
185,050 GBP2023-01-01 ~ 2023-12-31
32,434 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
185,050 GBP2023-01-01 ~ 2023-12-31
32,434 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
30,814 GBP2023-12-31
51,564 GBP2022-12-31
Property, Plant & Equipment
1,330 GBP2023-12-31
Debtors
Current
487,633 GBP2023-12-31
287,768 GBP2022-12-31
Cash at bank and in hand
110,428 GBP2023-12-31
45,821 GBP2022-12-31
Current Assets
598,061 GBP2023-12-31
333,589 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-204,871 GBP2023-12-31
-144,869 GBP2022-12-31
Net Current Assets/Liabilities
393,190 GBP2023-12-31
188,720 GBP2022-12-31
Net Assets/Liabilities
425,334 GBP2023-12-31
240,284 GBP2022-12-31
Equity
Called up share capital
426,375 GBP2023-12-31
426,375 GBP2022-12-31
426,375 GBP2022-01-01
Share premium
1,188,949 GBP2023-12-31
1,188,949 GBP2022-12-31
1,188,949 GBP2022-01-01
Capital redemption reserve
125,000 GBP2023-12-31
125,000 GBP2022-12-31
125,000 GBP2022-01-01
Retained earnings (accumulated losses)
-1,314,990 GBP2023-12-31
-1,500,040 GBP2022-12-31
-1,532,474 GBP2022-01-01
Equity
425,334 GBP2023-12-31
240,284 GBP2022-12-31
207,850 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
185,050 GBP2023-01-01 ~ 2023-12-31
32,434 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation rate used
Office equipment
332023-01-01 ~ 2023-12-31
Computers
332023-01-01 ~ 2023-12-31
Audit Fees/Expenses
9,700 GBP2023-01-01 ~ 2023-12-31
6,000 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
118,631 GBP2023-01-01 ~ 2023-12-31
112,159 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
8,560 GBP2023-01-01 ~ 2023-12-31
8,226 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
136,857 GBP2023-01-01 ~ 2023-12-31
125,526 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
99,479 GBP2023-01-01 ~ 2023-12-31
106,490 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
35,160 GBP2023-01-01 ~ 2023-12-31
6,162 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
166,000 GBP2023-12-31
166,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
135,186 GBP2023-12-31
114,436 GBP2022-12-31
Intangible Assets
Goodwill
30,814 GBP2023-12-31
51,564 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
4,808 GBP2023-12-31
4,808 GBP2022-12-31
Computers
14,753 GBP2023-12-31
13,260 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
19,561 GBP2023-12-31
18,068 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
4,808 GBP2022-12-31
Computers
13,260 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
18,068 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
163 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
163 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
4,808 GBP2023-12-31
Computers
13,423 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
18,231 GBP2023-12-31
Property, Plant & Equipment
Computers
1,330 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
2,584 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
251,337 GBP2023-12-31
111,567 GBP2022-12-31
Other Debtors
Current
2,945 GBP2023-12-31
3,378 GBP2022-12-31
Prepayments/Accrued Income
Current
233,351 GBP2023-12-31
170,239 GBP2022-12-31
Trade Creditors/Trade Payables
Current
8,401 GBP2023-12-31
3,704 GBP2022-12-31
Taxation/Social Security Payable
Current
9,580 GBP2023-12-31
3,925 GBP2022-12-31
Other Creditors
Current
5,025 GBP2023-12-31
95 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
181,865 GBP2023-12-31
137,145 GBP2022-12-31
Creditors
Current
204,871 GBP2023-12-31
144,869 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
25,000 shares2023-12-31
25,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
40,137,500 shares2023-12-31
40,137,500 shares2022-12-31
Par Value of Share
Class 2 ordinary share
0.012023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
8,760 GBP2023-12-31
4,026 GBP2022-12-31