Intangible Assets
1,714,487 GBP2024-12-31
1,734,810 GBP2023-12-31
Property, Plant & Equipment
19,089 GBP2024-12-31
9,748 GBP2023-12-31
Fixed Assets
1,733,576 GBP2024-12-31
1,744,558 GBP2023-12-31
Debtors
2,599,924 GBP2024-12-31
2,074,162 GBP2023-12-31
Cash at bank and in hand
3,252,321 GBP2024-12-31
5,409,269 GBP2023-12-31
Current Assets
5,852,245 GBP2024-12-31
7,483,431 GBP2023-12-31
Creditors
Current
-5,403,984 GBP2024-12-31
-3,312,501 GBP2023-12-31
Net Current Assets/Liabilities
448,261 GBP2024-12-31
4,170,930 GBP2023-12-31
Total Assets Less Current Liabilities
2,181,837 GBP2024-12-31
5,915,488 GBP2023-12-31
Creditors
Non-current
-3,000,000 GBP2024-12-31
-2,000,000 GBP2023-12-31
Net Assets/Liabilities
-818,163 GBP2024-12-31
3,915,488 GBP2023-12-31
Equity
Called up share capital
42,824 GBP2024-12-31
42,141 GBP2023-12-31
33,889 GBP2022-12-31
Share premium
11,848,526 GBP2024-12-31
11,036,824 GBP2023-12-31
1,572,867 GBP2022-12-31
Capital redemption reserve
3,582 GBP2024-12-31
3,582 GBP2023-12-31
3,582 GBP2022-12-31
Retained earnings (accumulated losses)
-12,713,095 GBP2024-12-31
-7,167,059 GBP2023-12-31
-1,936,455 GBP2022-12-31
Equity
-818,163 GBP2024-12-31
3,915,488 GBP2023-12-31
-326,117 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-5,566,186 GBP2024-01-01 ~ 2024-12-31
-5,279,019 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-5,566,186 GBP2024-01-01 ~ 2024-12-31
-5,279,019 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
683 GBP2024-01-01 ~ 2024-12-31
8,252 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
812,385 GBP2024-01-01 ~ 2024-12-31
8,252 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
532024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
Other than goodwill
8,438,524 GBP2024-12-31
7,289,066 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
6,724,037 GBP2024-12-31
5,554,256 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
1,169,781 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Other than goodwill
1,714,487 GBP2024-12-31
1,734,810 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Other
35,587 GBP2024-12-31
21,285 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Other
-2,998 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Other
16,498 GBP2024-12-31
11,537 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Other
7,875 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Other
-2,914 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Other
19,089 GBP2024-12-31
9,748 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
2,155,243 GBP2024-12-31
1,556,599 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
277,685 GBP2024-12-31
0 GBP2023-12-31
Other Debtors
Current
166,996 GBP2024-12-31
517,563 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
1,000,000 GBP2024-12-31
0 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,860,663 GBP2024-12-31
1,411,313 GBP2023-12-31
Other Taxation & Social Security Payable
Current
181,838 GBP2024-12-31
119,411 GBP2023-12-31
Other Creditors
Current
2,361,483 GBP2024-12-31
1,781,777 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
3,000,000 GBP2024-12-31
2,000,000 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
0 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
7,689,126 shares2024-12-31
7,689,126 shares2023-12-31
Par Value of Share
Class 2 ordinary share
0 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
18,840,718 shares2024-12-31
18,840,718 shares2023-12-31
Par Value of Share
Class 3 ordinary share
0 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
959,764 shares2024-12-31
957,421 shares2023-12-31
Par Value of Share
Class 4 ordinary share
0 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
6,411,133 shares2024-12-31
6,411,133 shares2023-12-31
Equity
Called up share capital
42,824 GBP2024-12-31
42,141 GBP2023-12-31