Intangible Assets
33,835 GBP2020-12-31
Dividends Paid on Shares
42,868 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment
302,143 GBP2020-12-31
281,246 GBP2019-12-31
Fixed Assets - Investments
100 GBP2020-12-31
0 GBP2019-12-31
Fixed Assets
336,078 GBP2020-12-31
324,114 GBP2019-12-31
Total Inventories
6,823 GBP2020-12-31
40,248 GBP2019-12-31
Debtors
907,472 GBP2020-12-31
549,113 GBP2019-12-31
Cash at bank and in hand
359,241 GBP2020-12-31
309,759 GBP2019-12-31
Current Assets
1,273,536 GBP2020-12-31
899,120 GBP2019-12-31
Creditors
Current, Amounts falling due within one year
-1,456,564 GBP2020-12-31
-1,011,928 GBP2019-12-31
Net Current Assets/Liabilities
-183,028 GBP2020-12-31
-112,808 GBP2019-12-31
Total Assets Less Current Liabilities
153,050 GBP2020-12-31
211,306 GBP2019-12-31
Creditors
Non-current, Amounts falling due after one year
-879,736 GBP2020-12-31
-574,529 GBP2019-12-31
Net Assets/Liabilities
-726,686 GBP2020-12-31
-363,223 GBP2019-12-31
Equity
Called up share capital
170 GBP2020-12-31
164 GBP2019-12-31
164 GBP2018-12-31
Share premium
2,562,843 GBP2020-12-31
1,872,999 GBP2019-12-31
1,872,999 GBP2018-12-31
Retained earnings (accumulated losses)
-3,289,699 GBP2020-12-31
-2,236,386 GBP2019-12-31
-896,536 GBP2018-12-31
Equity
-726,686 GBP2020-12-31
-363,223 GBP2019-12-31
976,627 GBP2018-12-31
Profit/Loss
Retained earnings (accumulated losses)
-1,053,313 GBP2020-01-01 ~ 2020-12-31
-1,339,850 GBP2019-01-01 ~ 2019-12-31
Profit/Loss
-1,053,313 GBP2020-01-01 ~ 2020-12-31
-1,339,850 GBP2019-01-01 ~ 2019-12-31
Issue of Equity Instruments
Called up share capital
6 GBP2020-01-01 ~ 2020-12-31
Issue of Equity Instruments
689,850 GBP2020-01-01 ~ 2020-12-31
Average Number of Employees
572020-01-01 ~ 2020-12-31
452019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
44,190 GBP2020-12-31
33,855 GBP2019-12-31
Plant and equipment
27,622 GBP2020-12-31
13,683 GBP2019-12-31
Furniture and fittings
38,053 GBP2020-12-31
28,185 GBP2019-12-31
Computers
60,894 GBP2020-12-31
47,098 GBP2019-12-31
Motor vehicles
275,002 GBP2020-12-31
241,825 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
445,761 GBP2020-12-31
364,646 GBP2019-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2020-01-01 ~ 2020-12-31
Furniture and fittings
0 GBP2020-01-01 ~ 2020-12-31
Computers
0 GBP2020-01-01 ~ 2020-12-31
Motor vehicles
-36,398 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Other Disposals
-36,398 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
3,046 GBP2020-12-31
1,190 GBP2019-12-31
Plant and equipment
4,739 GBP2020-12-31
1,524 GBP2019-12-31
Furniture and fittings
12,032 GBP2020-12-31
5,577 GBP2019-12-31
Computers
27,652 GBP2020-12-31
22,440 GBP2019-12-31
Motor vehicles
96,149 GBP2020-12-31
52,669 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
143,618 GBP2020-12-31
83,400 GBP2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
1,856 GBP2020-01-01 ~ 2020-12-31
Plant and equipment
3,215 GBP2020-01-01 ~ 2020-12-31
Furniture and fittings
6,455 GBP2020-01-01 ~ 2020-12-31
Computers
5,212 GBP2020-01-01 ~ 2020-12-31
Motor vehicles
63,660 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
80,398 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2020-01-01 ~ 2020-12-31
Furniture and fittings
0 GBP2020-01-01 ~ 2020-12-31
Computers
0 GBP2020-01-01 ~ 2020-12-31
Motor vehicles
-20,180 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-20,180 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
Improvements to leasehold property
41,144 GBP2020-12-31
32,665 GBP2019-12-31
Plant and equipment
22,883 GBP2020-12-31
12,159 GBP2019-12-31
Furniture and fittings
26,021 GBP2020-12-31
22,608 GBP2019-12-31
Computers
33,242 GBP2020-12-31
24,658 GBP2019-12-31
Motor vehicles
178,853 GBP2020-12-31
189,156 GBP2019-12-31
Investments in group undertakings and participating interests
100 GBP2020-12-31
0 GBP2019-12-31
Trade Debtors/Trade Receivables
Current
450,654 GBP2020-12-31
175,867 GBP2019-12-31
Amount of corporation tax that is recoverable
Current
119,413 GBP2020-12-31
243,156 GBP2019-12-31
Amounts Owed By Related Parties
63,163 GBP2020-12-31
Current
0 GBP2019-12-31
Other Debtors
Amounts falling due within one year
274,242 GBP2020-12-31
130,090 GBP2019-12-31
Debtors
Current, Amounts falling due within one year
907,472 GBP2020-12-31
549,113 GBP2019-12-31
Trade Creditors/Trade Payables
Current
535,209 GBP2020-12-31
583,049 GBP2019-12-31
Other Taxation & Social Security Payable
Current
430,114 GBP2020-12-31
223,447 GBP2019-12-31
Other Creditors
Current
491,241 GBP2020-12-31
205,432 GBP2019-12-31
Creditors
Current
1,456,564 GBP2020-12-31
1,011,928 GBP2019-12-31
Bank Borrowings/Overdrafts
Non-current
50,000 GBP2020-12-31
0 GBP2019-12-31
Other Creditors
Non-current
829,736 GBP2020-12-31
574,529 GBP2019-12-31
Creditors
Non-current
879,736 GBP2020-12-31
574,529 GBP2019-12-31
Bank Borrowings
50,000 GBP2020-12-31
0 GBP2019-12-31
Total Borrowings
822,565 GBP2020-12-31
500,000 GBP2019-12-31
Current
37,196 GBP2020-12-31
37,196 GBP2019-12-31
Non-current
785,369 GBP2020-12-31
462,804 GBP2019-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
60,375 GBP2020-12-31
60,375 GBP2019-12-31