Intangible Assets
287,967 GBP2025-12-31
253,203 GBP2024-12-31
Property, Plant & Equipment
476,115 GBP2025-12-31
385,397 GBP2024-12-31
Fixed Assets
764,082 GBP2025-12-31
638,600 GBP2024-12-31
Debtors
613,315 GBP2025-12-31
390,714 GBP2024-12-31
Cash at bank and in hand
14,041 GBP2025-12-31
317,312 GBP2024-12-31
Current Assets
627,356 GBP2025-12-31
708,026 GBP2024-12-31
Creditors
Current, Amounts falling due within one year
-967,857 GBP2024-12-31
Net Current Assets/Liabilities
-385,313 GBP2025-12-31
-259,831 GBP2024-12-31
Total Assets Less Current Liabilities
378,769 GBP2025-12-31
378,769 GBP2024-12-31
Equity
Called up share capital
104 GBP2025-12-31
104 GBP2024-12-31
104 GBP2023-12-31
Retained earnings (accumulated losses)
378,665 GBP2025-12-31
378,665 GBP2024-12-31
378,671 GBP2023-12-31
Equity
378,769 GBP2025-12-31
378,769 GBP2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
0 GBP2025-01-01 ~ 2025-12-31
0 GBP2024-01-01 ~ 2024-12-31
Profit/Loss
0 GBP2025-01-01 ~ 2025-12-31
0 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
Retained earnings (accumulated losses)
-6 GBP2024-01-01 ~ 2024-12-31
Average Number of Employees
172025-01-01 ~ 2025-12-31
162024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
Other than goodwill
317,430 GBP2025-12-31
280,320 GBP2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
29,463 GBP2025-12-31
27,117 GBP2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
2,346 GBP2025-01-01 ~ 2025-12-31
Intangible Assets
Other than goodwill
287,967 GBP2025-12-31
253,203 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
165,917 GBP2025-12-31
123,086 GBP2024-12-31
Motor vehicles
495,346 GBP2025-12-31
382,498 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
661,263 GBP2025-12-31
505,584 GBP2024-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-1,819 GBP2025-01-01 ~ 2025-12-31
Motor vehicles
-143,847 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Other Disposals
-145,666 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
78,269 GBP2025-12-31
53,052 GBP2024-12-31
Motor vehicles
106,879 GBP2025-12-31
67,135 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
185,148 GBP2025-12-31
120,187 GBP2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
26,641 GBP2025-01-01 ~ 2025-12-31
Motor vehicles
111,668 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
138,309 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-1,424 GBP2025-01-01 ~ 2025-12-31
Motor vehicles
-71,924 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-73,348 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment
Furniture and fittings
87,648 GBP2025-12-31
70,034 GBP2024-12-31
Motor vehicles
388,467 GBP2025-12-31
315,363 GBP2024-12-31
Amounts Owed By Related Parties
281,687 GBP2025-12-31
Current
83,742 GBP2024-12-31
Other Debtors
Amounts falling due within one year, Current
331,628 GBP2025-12-31
Current, Amounts falling due within one year
306,972 GBP2024-12-31
Debtors
Amounts falling due within one year, Current
613,315 GBP2025-12-31
Current, Amounts falling due within one year
390,714 GBP2024-12-31
Trade Creditors/Trade Payables
Current
26,666 GBP2025-12-31
16,846 GBP2024-12-31
Amounts owed to group undertakings
Current
563,847 GBP2025-12-31
520,805 GBP2024-12-31
Other Taxation & Social Security Payable
Current
387,426 GBP2025-12-31
381,292 GBP2024-12-31
Other Creditors
Current
34,730 GBP2025-12-31
48,914 GBP2024-12-31
Creditors
Current
1,012,669 GBP2025-12-31
967,857 GBP2024-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2025-01-01 ~ 2025-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,000 shares2025-12-31
3,000 shares2024-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2025-01-01 ~ 2025-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
2,000 shares2025-12-31
2,000 shares2024-12-31
Par Value of Share
Class 3 ordinary share
1 GBP2025-01-01 ~ 2025-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
3,000 shares2025-12-31
3,000 shares2024-12-31
Par Value of Share
Class 4 ordinary share
1 GBP2025-01-01 ~ 2025-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
2,000 shares2025-12-31
2,000 shares2024-12-31
Equity
Called up share capital
104 GBP2025-12-31
104 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
30,000 GBP2025-12-31
90,000 GBP2024-12-31