Average Number of Employees
1132019-07-01 ~ 2020-06-30
722018-07-01 ~ 2019-06-30
Turnover/Revenue
85,290,241 GBP2019-07-01 ~ 2020-06-30
54,648,985 GBP2018-07-01 ~ 2019-06-30
Cost of Sales
-75,562,683 GBP2019-07-01 ~ 2020-06-30
-47,054,123 GBP2018-07-01 ~ 2019-06-30
Gross Profit/Loss
9,727,558 GBP2019-07-01 ~ 2020-06-30
7,594,862 GBP2018-07-01 ~ 2019-06-30
Administrative Expenses
-11,021,497 GBP2019-07-01 ~ 2020-06-30
-7,306,749 GBP2018-07-01 ~ 2019-06-30
Operating Profit/Loss
-7,576,333 GBP2019-07-01 ~ 2020-06-30
-3,452,887 GBP2018-07-01 ~ 2019-06-30
Other Interest Receivable/Similar Income (Finance Income)
172,428 GBP2019-07-01 ~ 2020-06-30
144,599 GBP2018-07-01 ~ 2019-06-30
Profit/Loss on Ordinary Activities Before Tax
-8,313,748 GBP2019-07-01 ~ 2020-06-30
-3,345,064 GBP2018-07-01 ~ 2019-06-30
Profit/Loss
-7,983,848 GBP2019-07-01 ~ 2020-06-30
-3,459,687 GBP2018-07-01 ~ 2019-06-30
Intangible Assets
173,918 GBP2019-06-30
Property, Plant & Equipment
952,244 GBP2019-06-30
Fixed Assets - Investments
26,000 GBP2020-06-30
5,063,833 GBP2019-06-30
Fixed Assets
26,000 GBP2020-06-30
6,189,995 GBP2019-06-30
Total Inventories
13,753,607 GBP2020-06-30
21,585,391 GBP2019-06-30
Debtors
18,149,215 GBP2020-06-30
27,135,833 GBP2019-06-30
Cash at bank and in hand
208,672 GBP2020-06-30
499,793 GBP2019-06-30
Current Assets
32,111,494 GBP2020-06-30
49,221,017 GBP2019-06-30
Creditors
Current, Amounts falling due within one year
-43,994,264 GBP2019-06-30
Net Current Assets/Liabilities
3,769,689 GBP2020-06-30
5,226,753 GBP2019-06-30
Total Assets Less Current Liabilities
3,795,689 GBP2020-06-30
11,416,748 GBP2019-06-30
Creditors
Non-current, Amounts falling due after one year
-434,097 GBP2019-06-30
Net Assets/Liabilities
2,896,242 GBP2020-06-30
10,880,090 GBP2019-06-30
Equity
Called up share capital
2 GBP2020-06-30
2 GBP2019-06-30
2 GBP2018-07-01
Share premium
5,356 GBP2020-06-30
5,356 GBP2019-06-30
5,356 GBP2018-07-01
Retained earnings (accumulated losses)
2,890,884 GBP2020-06-30
10,874,732 GBP2019-06-30
14,334,419 GBP2018-07-01
Equity
2,896,242 GBP2020-06-30
10,880,090 GBP2019-06-30
14,339,777 GBP2018-07-01
Profit/Loss
Retained earnings (accumulated losses)
-7,983,848 GBP2019-07-01 ~ 2020-06-30
-3,459,687 GBP2018-07-01 ~ 2019-06-30
Wages/Salaries
6,157,433 GBP2019-07-01 ~ 2020-06-30
4,063,669 GBP2018-07-01 ~ 2019-06-30
Social Security Costs
701,344 GBP2019-07-01 ~ 2020-06-30
482,198 GBP2018-07-01 ~ 2019-06-30
Staff Costs/Employee Benefits Expense
7,076,038 GBP2019-07-01 ~ 2020-06-30
4,674,180 GBP2018-07-01 ~ 2019-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-93,877 GBP2019-07-01 ~ 2020-06-30
76,940 GBP2018-07-01 ~ 2019-06-30
Tax Expense/Credit at Applicable Tax Rate
-1,579,612 GBP2019-07-01 ~ 2020-06-30
-635,562 GBP2018-07-01 ~ 2019-06-30
Intangible Assets - Gross Cost
Goodwill
974,914 GBP2020-06-30
1,165,769 GBP2019-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
974,914 GBP2020-06-30
991,851 GBP2019-06-30
Intangible Assets
Goodwill
173,918 GBP2019-06-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
23,678 GBP2020-06-30
62,870 GBP2019-06-30
Furniture and fittings
470,462 GBP2020-06-30
439,835 GBP2019-06-30
Property, Plant & Equipment - Gross Cost
1,120,283 GBP2020-06-30
1,116,667 GBP2019-06-30
Property, Plant & Equipment - Other Disposals
Motor vehicles
-39,192 GBP2019-07-01 ~ 2020-06-30
Property, Plant & Equipment - Other Disposals
-39,192 GBP2019-07-01 ~ 2020-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
62,715 GBP2019-06-30
Furniture and fittings
86,829 GBP2019-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
164,423 GBP2019-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
113 GBP2019-07-01 ~ 2020-06-30
Owned/Freehold
225,449 GBP2019-07-01 ~ 2020-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-39,150 GBP2019-07-01 ~ 2020-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-39,150 GBP2019-07-01 ~ 2020-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
23,678 GBP2020-06-30
Furniture and fittings
470,462 GBP2020-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,120,283 GBP2020-06-30
Property, Plant & Equipment
Motor vehicles
155 GBP2019-06-30
Furniture and fittings
353,006 GBP2019-06-30
Investments in Subsidiaries
26,000 GBP2020-06-30
5,063,833 GBP2019-06-30
Finished Goods/Goods for Resale
13,753,607 GBP2020-06-30
21,585,391 GBP2019-06-30
Debtors
Non-current
256,631 GBP2020-06-30
336,330 GBP2019-06-30
Trade Debtors/Trade Receivables
Current
16,182,997 GBP2020-06-30
25,409,275 GBP2019-06-30
Amounts Owed by Group Undertakings
Current
377,444 GBP2020-06-30
35,492 GBP2019-06-30
Other Debtors
Current
98,437 GBP2020-06-30
118,277 GBP2019-06-30
Prepayments/Accrued Income
Current
913,400 GBP2020-06-30
1,153,754 GBP2019-06-30
Amount of corporation tax that is recoverable
Current
320,306 GBP2020-06-30
82,705 GBP2019-06-30
Debtors
Current
18,149,215 GBP2020-06-30
27,135,833 GBP2019-06-30
Trade Creditors/Trade Payables
Current
6,793,575 GBP2020-06-30
11,907,069 GBP2019-06-30
Amounts owed to group undertakings
Current
14,447,319 GBP2020-06-30
26,827,610 GBP2019-06-30
Taxation/Social Security Payable
Current
4,188,006 GBP2020-06-30
2,713,175 GBP2019-06-30
Accrued Liabilities/Deferred Income
Current
2,834,794 GBP2020-06-30
2,476,240 GBP2019-06-30
Creditors
Current
28,341,805 GBP2020-06-30
43,994,264 GBP2019-06-30
Other Creditors
Non-current
71,178 GBP2020-06-30
Creditors
Non-current
415,763 GBP2020-06-30
434,097 GBP2019-06-30
Net Deferred Tax Liability/Asset
-8,684 GBP2020-06-30
-102,561 GBP2019-06-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
93,877 GBP2019-07-01 ~ 2020-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
-125,703 GBP2020-06-30
-114,728 GBP2019-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2020-06-30
2 shares2019-06-30
Par Value of Share
Class 1 ordinary share
1.002019-07-01 ~ 2020-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
431,838 GBP2020-06-30
238,438 GBP2019-06-30
Between one and five year
1,322,644 GBP2020-06-30
1,371,810 GBP2019-06-30
More than five year
982,058 GBP2020-06-30
1,262,646 GBP2019-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,736,540 GBP2020-06-30
2,872,894 GBP2019-06-30