28990 - Manufacture Of Other Special-purpose Machinery N.e.c.
Average Number of Employees
22024-01-01 ~ 2024-12-31
22023-01-01 ~ 2023-12-31
Fixed Assets - Investments
8,699,861 GBP2024-12-31
2,327,223 GBP2023-12-31
Debtors
Current
1,300,961 GBP2024-12-31
3,860,486 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-4,738,142 GBP2024-12-31
Net Current Assets/Liabilities
-3,437,181 GBP2024-12-31
298,433 GBP2023-12-31
Total Assets Less Current Liabilities
5,262,680 GBP2024-12-31
2,625,656 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-1,325,398 GBP2024-12-31
-1,992,084 GBP2023-12-31
Net Assets/Liabilities
3,937,282 GBP2024-12-31
633,572 GBP2023-12-31
Equity
Called up share capital
4,824 GBP2024-12-31
4,824 GBP2023-12-31
4,824 GBP2023-01-01
Share premium
1,188,069 GBP2024-12-31
1,188,069 GBP2023-12-31
1,188,069 GBP2023-01-01
Capital redemption reserve
5,137 GBP2024-12-31
5,137 GBP2023-12-31
5,137 GBP2023-01-01
Other miscellaneous reserve
771,780 GBP2024-12-31
771,780 GBP2023-12-31
771,780 GBP2023-01-01
Retained earnings (accumulated losses)
1,967,472 GBP2024-12-31
-1,336,238 GBP2023-12-31
-953,513 GBP2023-01-01
Profit/Loss
3,303,710 GBP2024-01-01 ~ 2024-12-31
-382,725 GBP2023-01-01 ~ 2023-12-31
Equity
3,937,282 GBP2024-12-31
633,572 GBP2023-12-31
1,016,297 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
3,303,710 GBP2024-01-01 ~ 2024-12-31
-382,725 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
3,303,710 GBP2024-01-01 ~ 2024-12-31
-382,725 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
3,303,710 GBP2024-01-01 ~ 2024-12-31
-382,725 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
152024-01-01 ~ 2024-12-31
Motor vehicles
252024-01-01 ~ 2024-12-31
Furniture and fittings
202024-01-01 ~ 2024-12-31
Wages/Salaries
498,624 GBP2024-01-01 ~ 2024-12-31
435,986 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
60,339 GBP2024-01-01 ~ 2024-12-31
55,583 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
576,023 GBP2024-01-01 ~ 2024-12-31
510,608 GBP2023-01-01 ~ 2023-12-31
Amounts Owed by Group Undertakings
Current
1,241,572 GBP2024-12-31
3,801,097 GBP2023-12-31
Prepayments/Accrued Income
Current
6,667 GBP2024-12-31
6,667 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
52,722 GBP2024-12-31
52,722 GBP2023-12-31
Bank Borrowings
Current
665,589 GBP2024-12-31
635,941 GBP2023-12-31
Amounts owed to group undertakings
Current
4,025,212 GBP2024-12-31
2,920,270 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
47,341 GBP2024-12-31
5,842 GBP2023-12-31
Creditors
Current
4,738,142 GBP2024-12-31
3,562,053 GBP2023-12-31
Bank Borrowings
Non-current
641,398 GBP2024-12-31
1,308,084 GBP2023-12-31
Other Remaining Borrowings
Non-current
684,000 GBP2024-12-31
684,000 GBP2023-12-31
Creditors
Non-current
1,325,398 GBP2024-12-31
1,992,084 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
665,589 GBP2024-12-31
Total Borrowings
Current, Amounts falling due within one year
665,589 GBP2024-12-31
Bank Borrowings
Non-current, Between one and two years
1,308,084 GBP2023-12-31
Total Borrowings
1,990,987 GBP2024-12-31
2,628,025 GBP2023-12-31
Minimum gross finance lease payments owing
67,303 GBP2024-12-31
43,350 GBP2023-12-31
Net Deferred Tax Liability/Asset
52,722 GBP2024-12-31
52,722 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,500 shares2024-12-31
3,500 shares2023-12-31
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1,324 shares2024-12-31
1,324 shares2023-12-31
Par Value of Share
Class 2 ordinary share
12024-01-01 ~ 2024-12-31