28990 - Manufacture Of Other Special-purpose Machinery N.e.c.
Average Number of Employees
22023-01-01 ~ 2023-12-31
22022-01-01 ~ 2022-12-31
Fixed Assets - Investments
2,327,223 GBP2023-12-31
2,327,223 GBP2022-12-31
Debtors
Current
3,860,486 GBP2023-12-31
3,577,959 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-3,562,053 GBP2023-12-31
-2,366,792 GBP2022-12-31
Net Current Assets/Liabilities
298,433 GBP2023-12-31
1,211,167 GBP2022-12-31
Total Assets Less Current Liabilities
2,625,656 GBP2023-12-31
3,538,390 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-1,992,084 GBP2023-12-31
-2,522,094 GBP2022-12-31
Net Assets/Liabilities
633,572 GBP2023-12-31
1,016,296 GBP2022-12-31
Equity
Called up share capital
4,824 GBP2023-12-31
4,824 GBP2022-12-31
9,299 GBP2022-01-01
Share premium
1,188,069 GBP2023-12-31
1,188,069 GBP2022-12-31
1,188,069 GBP2022-01-01
Capital redemption reserve
5,137 GBP2023-12-31
5,137 GBP2022-12-31
662 GBP2022-01-01
Other miscellaneous reserve
771,780 GBP2023-12-31
771,780 GBP2022-12-31
771,780 GBP2022-01-01
Retained earnings (accumulated losses)
-1,336,238 GBP2023-12-31
-953,514 GBP2022-12-31
-437,339 GBP2022-01-01
Profit/Loss
-382,724 GBP2023-01-01 ~ 2023-12-31
2,160,859 GBP2022-01-01 ~ 2022-12-31
Equity
633,572 GBP2023-12-31
1,016,296 GBP2022-12-31
1,532,471 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
-382,724 GBP2023-01-01 ~ 2023-12-31
2,160,859 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-382,724 GBP2023-01-01 ~ 2023-12-31
2,160,859 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-382,724 GBP2023-01-01 ~ 2023-12-31
2,160,859 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
Called up share capital
-4,475 GBP2022-01-01 ~ 2022-12-31
Retained earnings (accumulated losses)
-2,677,034 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
-2,677,034 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
152023-01-01 ~ 2023-12-31
Motor vehicles
252023-01-01 ~ 2023-12-31
Furniture and fittings
202023-01-01 ~ 2023-12-31
Amounts Owed by Group Undertakings
Current
3,801,097 GBP2023-12-31
3,518,190 GBP2022-12-31
Prepayments/Accrued Income
Current
6,667 GBP2023-12-31
7,047 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
52,722 GBP2023-12-31
52,722 GBP2022-12-31
Bank Borrowings
Current
635,941 GBP2023-12-31
479,599 GBP2022-12-31
Amounts owed to group undertakings
Current
2,920,270 GBP2023-12-31
1,824,612 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
5,842 GBP2023-12-31
62,581 GBP2022-12-31
Creditors
Current
3,562,053 GBP2023-12-31
2,366,792 GBP2022-12-31
Bank Borrowings
Non-current
1,308,084 GBP2023-12-31
1,538,094 GBP2022-12-31
Other Remaining Borrowings
Non-current
684,000 GBP2023-12-31
984,000 GBP2022-12-31
Creditors
Non-current
1,992,084 GBP2023-12-31
2,522,094 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
635,941 GBP2023-12-31
479,599 GBP2022-12-31
Non-current, Between one and two years
1,308,084 GBP2023-12-31
1,538,094 GBP2022-12-31
Total Borrowings
2,628,025 GBP2023-12-31
3,001,693 GBP2022-12-31
Net Deferred Tax Liability/Asset
52,722 GBP2023-12-31
52,722 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,500 shares2023-12-31
3,500 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.02023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1,324 shares2023-12-31
1,324 shares2022-12-31
Par Value of Share
Class 2 ordinary share
1.02023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
12,216 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
12,216 GBP2022-12-31