Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Turnover/Revenue
20,635,002 GBP2023-01-01 ~ 2023-12-31
23,545,178 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
18,631,998 GBP2023-01-01 ~ 2023-12-31
21,748,848 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
2,003,004 GBP2023-01-01 ~ 2023-12-31
1,796,330 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
1,527,568 GBP2023-01-01 ~ 2023-12-31
1,081,674 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
475,436 GBP2023-01-01 ~ 2023-12-31
714,656 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
50,208 GBP2023-01-01 ~ 2023-12-31
46,109 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
425,228 GBP2023-01-01 ~ 2023-12-31
668,547 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
101,510 GBP2023-01-01 ~ 2023-12-31
127,452 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
323,718 GBP2023-01-01 ~ 2023-12-31
541,095 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
323,718 GBP2023-01-01 ~ 2023-12-31
541,095 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
10,219 GBP2023-12-31
26,133 GBP2022-12-31
Total Inventories
1,695,687 GBP2023-12-31
4,271,797 GBP2022-12-31
Debtors
8,432,282 GBP2023-12-31
6,001,574 GBP2022-12-31
Cash at bank and in hand
522,247 GBP2023-12-31
456,416 GBP2022-12-31
Current Assets
10,650,216 GBP2023-12-31
10,729,787 GBP2022-12-31
Creditors
Current
7,313,501 GBP2023-12-31
7,721,946 GBP2022-12-31
Net Current Assets/Liabilities
3,336,715 GBP2023-12-31
3,007,841 GBP2022-12-31
Total Assets Less Current Liabilities
3,346,934 GBP2023-12-31
3,033,974 GBP2022-12-31
Creditors
Non-current
24,242 GBP2023-12-31
35,000 GBP2022-12-31
Net Assets/Liabilities
3,322,692 GBP2023-12-31
2,998,974 GBP2022-12-31
Equity
Called up share capital
3,000 GBP2023-12-31
3,000 GBP2022-12-31
3,000 GBP2021-12-31
Retained earnings (accumulated losses)
3,319,692 GBP2023-12-31
2,995,974 GBP2022-12-31
2,454,879 GBP2021-12-31
Equity
3,322,692 GBP2023-12-31
2,998,974 GBP2022-12-31
2,457,879 GBP2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
323,718 GBP2023-01-01 ~ 2023-12-31
541,095 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
784,361 GBP2023-01-01 ~ 2023-12-31
770,193 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
162023-01-01 ~ 2023-12-31
142022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
16,963 GBP2023-01-01 ~ 2023-12-31
18,647 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
13,000 GBP2023-01-01 ~ 2023-12-31
12,000 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
98,497 GBP2023-01-01 ~ 2023-12-31
125,298 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
692,969 GBP2023-12-31
692,969 GBP2022-12-31
Computers
158,118 GBP2023-12-31
157,069 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
851,087 GBP2023-12-31
850,038 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
688,373 GBP2023-12-31
675,021 GBP2022-12-31
Computers
152,495 GBP2023-12-31
148,884 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
840,868 GBP2023-12-31
823,905 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
13,352 GBP2023-01-01 ~ 2023-12-31
Computers
3,611 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
16,963 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
4,596 GBP2023-12-31
17,948 GBP2022-12-31
Computers
5,623 GBP2023-12-31
8,185 GBP2022-12-31
Merchandise
1,695,687 GBP2023-12-31
4,271,797 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
7,175,140 GBP2023-12-31
5,250,307 GBP2022-12-31
Prepayments
Current
1,257,142 GBP2023-12-31
751,267 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
8,432,282 GBP2023-12-31
6,001,574 GBP2022-12-31
Trade Creditors/Trade Payables
Current
2,481,834 GBP2023-12-31
2,936,185 GBP2022-12-31
Corporation Tax Payable
Current
226,315 GBP2023-12-31
125,298 GBP2022-12-31
Other Taxation & Social Security Payable
Current
13,343 GBP2023-12-31
4,745 GBP2022-12-31
Other Creditors
Current
70,000 GBP2023-12-31
Accrued Liabilities
Current
364,639 GBP2023-12-31
680,015 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
24,242 GBP2023-12-31
35,000 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,000 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
323,718 GBP2023-01-01 ~ 2023-12-31