Turnover/Revenue
11,764,301 GBP2021-01-01 ~ 2021-12-31
8,036,616 GBP2020-01-01 ~ 2020-12-31
Cost of Sales
-7,613,770 GBP2021-01-01 ~ 2021-12-31
-7,176,230 GBP2020-01-01 ~ 2020-12-31
Gross Profit/Loss
4,150,531 GBP2021-01-01 ~ 2021-12-31
860,386 GBP2020-01-01 ~ 2020-12-31
Administrative Expenses
-9,460,570 GBP2021-01-01 ~ 2021-12-31
-2,748,089 GBP2020-01-01 ~ 2020-12-31
Operating Profit/Loss
507,143 GBP2021-01-01 ~ 2021-12-31
194,361 GBP2020-01-01 ~ 2020-12-31
Interest Payable/Similar Charges (Finance Costs)
-26 GBP2021-01-01 ~ 2021-12-31
-510 GBP2020-01-01 ~ 2020-12-31
Profit/Loss on Ordinary Activities Before Tax
507,117 GBP2021-01-01 ~ 2021-12-31
193,851 GBP2020-01-01 ~ 2020-12-31
Profit/Loss
507,117 GBP2021-01-01 ~ 2021-12-31
193,851 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
140,712 GBP2021-12-31
10,729 GBP2020-12-31
Debtors
7,882,894 GBP2021-12-31
1,640,768 GBP2020-12-31
Cash at bank and in hand
781,289 GBP2021-12-31
918,276 GBP2020-12-31
Current Assets
8,664,183 GBP2021-12-31
2,559,044 GBP2020-12-31
Net Current Assets/Liabilities
-213,646 GBP2021-12-31
-590,780 GBP2020-12-31
Net Assets/Liabilities
-72,934 GBP2021-12-31
-580,051 GBP2020-12-31
Property, Plant & Equipment - Depreciation Expense
72,533 GBP2021-01-01 ~ 2021-12-31
13,684 GBP2020-01-01 ~ 2020-12-31
Wages/Salaries
6,858,955 GBP2021-01-01 ~ 2021-12-31
1,754,294 GBP2020-01-01 ~ 2020-12-31
Social Security Costs
901,203 GBP2021-01-01 ~ 2021-12-31
219,636 GBP2020-01-01 ~ 2020-12-31
Staff Costs/Employee Benefits Expense
8,546,349 GBP2021-01-01 ~ 2021-12-31
2,089,854 GBP2020-01-01 ~ 2020-12-31
Average number of employees in administration and support functions
102021-01-01 ~ 2021-12-31
42020-01-01 ~ 2020-12-31
Average Number of Employees
402021-01-01 ~ 2021-12-31
222020-01-01 ~ 2020-12-31
Director Remuneration
3,252,772 GBP2021-01-01 ~ 2021-12-31
146,517 GBP2020-01-01 ~ 2020-12-31
Audit Fees/Expenses
48,900 GBP2021-01-01 ~ 2021-12-31
5,515 GBP2020-01-01 ~ 2020-12-31
Tax Expense/Credit at Applicable Tax Rate
96,352 GBP2021-01-01 ~ 2021-12-31
36,832 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
234,800 GBP2021-12-31
36,001 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
234,800 GBP2021-12-31
36,001 GBP2020-12-31
Property, Plant & Equipment - Disposals
Tools/Equipment for furniture and fittings
-3,717 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Disposals
-3,717 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
94,088 GBP2021-12-31
25,272 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
94,088 GBP2021-12-31
25,272 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
72,533 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
72,533 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Tools/Equipment for furniture and fittings
-3,717 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-3,717 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
140,712 GBP2021-12-31
10,729 GBP2020-12-31
Amounts Owed By Related Parties
4,255,359 GBP2021-12-31
Other Debtors
82,256 GBP2021-12-31
Prepayments
25,580 GBP2021-12-31
36,711 GBP2020-12-31
Debtors
Current
7,882,894 GBP2021-12-31
1,640,768 GBP2020-12-31
Trade Creditors/Trade Payables
95,066 GBP2021-12-31
52,846 GBP2020-12-31
Amounts Owed to Related Parties
3,420,415 GBP2021-12-31
2,269,641 GBP2020-12-31
Taxation/Social Security Payable
681,726 GBP2021-12-31
744,149 GBP2020-12-31
Other Creditors
216 GBP2020-12-31
Par Value of Share
Class 1 ordinary share
12021-01-01 ~ 2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
895,053 shares2021-12-31
895,053 shares2020-12-31