Par Value of Share
Class 1 ordinary share
02020-06-01 ~ 2021-05-31
Class 2 ordinary share
02020-06-01 ~ 2021-05-31
Class 3 ordinary share
02020-06-01 ~ 2021-05-31
Fixed Assets - Investments
700,000 GBP2021-05-31
700,000 GBP2020-05-31
Fixed Assets
700,000 GBP2021-05-31
700,000 GBP2020-05-31
Total Assets Less Current Liabilities
700,000 GBP2021-05-31
700,000 GBP2020-05-31
Equity
Called up share capital
10,000 GBP2021-05-31
10,000 GBP2020-05-31
10,000 GBP2019-05-31
Share premium
690,000 GBP2021-05-31
690,000 GBP2020-05-31
690,000 GBP2019-05-31
Equity
700,000 GBP2021-05-31
700,000 GBP2020-05-31
700,000 GBP2019-05-31
Dividends Paid
Retained earnings (accumulated losses)
-123,200 GBP2019-06-01 ~ 2020-05-31
Dividends Paid
-123,200 GBP2019-06-01 ~ 2020-05-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
123,200 GBP2019-06-01 ~ 2020-05-31
Comprehensive Income/Expense
123,200 GBP2019-06-01 ~ 2020-05-31
Wages/Salaries
4,984,948 GBP2020-06-01 ~ 2021-05-31
3,214,949 GBP2019-06-01 ~ 2020-05-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
128,135 GBP2020-06-01 ~ 2021-05-31
59,330 GBP2019-06-01 ~ 2020-05-31
Staff Costs/Employee Benefits Expense
5,113,083 GBP2020-06-01 ~ 2021-05-31
3,274,279 GBP2019-06-01 ~ 2020-05-31
Average Number of Employees
1482020-06-01 ~ 2021-05-31
1122019-06-01 ~ 2020-05-31
Director Remuneration
548,766 GBP2020-06-01 ~ 2021-05-31
345,385 GBP2019-06-01 ~ 2020-05-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
314,805 GBP2020-06-01 ~ 2021-05-31
258,403 GBP2019-06-01 ~ 2020-05-31
Audit Fees/Expenses
8,181 GBP2020-06-01 ~ 2021-05-31
6,000 GBP2019-06-01 ~ 2020-05-31
Interest Payable/Similar Charges (Finance Costs)
120,396 GBP2020-06-01 ~ 2021-05-31
36,138 GBP2019-06-01 ~ 2020-05-31
Current Tax for the Period
18,688 GBP2020-06-01 ~ 2021-05-31
78,692 GBP2019-06-01 ~ 2020-05-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
186,265 GBP2020-06-01 ~ 2021-05-31
220,578 GBP2019-06-01 ~ 2020-05-31
Profit/Loss on Ordinary Activities Before Tax
830,664 GBP2020-06-01 ~ 2021-05-31
1,169,863 GBP2019-06-01 ~ 2020-05-31
Tax Expense/Credit at Applicable Tax Rate
157,826 GBP2020-06-01 ~ 2021-05-31
222,274 GBP2019-06-01 ~ 2020-05-31
Dividends Paid on Shares
123,200 GBP2019-06-01 ~ 2020-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings
4,475,000 GBP2021-05-31
1,800,453 GBP2020-05-31
Plant and equipment
3,350,473 GBP2021-05-31
2,719,219 GBP2020-05-31
Furniture and fittings
283,979 GBP2021-05-31
146,370 GBP2020-05-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
450,185 GBP2020-06-01 ~ 2021-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,584,535 GBP2021-05-31
1,214,935 GBP2020-05-31
Furniture and fittings
89,185 GBP2021-05-31
63,603 GBP2020-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
369,600 GBP2020-06-01 ~ 2021-05-31
Furniture and fittings
25,582 GBP2020-06-01 ~ 2021-05-31
Property, Plant & Equipment
Land and buildings
4,475,000 GBP2021-05-31
1,800,453 GBP2020-05-31
Plant and equipment
1,765,938 GBP2021-05-31
1,504,284 GBP2020-05-31
Furniture and fittings
194,794 GBP2021-05-31
82,767 GBP2020-05-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
783,497 GBP2021-05-31
552,300 GBP2020-05-31
Computers
156,423 GBP2021-05-31
135,202 GBP2020-05-31
Property, Plant & Equipment - Gross Cost
9,049,372 GBP2021-05-31
5,353,544 GBP2020-05-31
Property, Plant & Equipment - Disposals
Motor vehicles
-99,260 GBP2020-06-01 ~ 2021-05-31
Property, Plant & Equipment - Disposals
-99,260 GBP2020-06-01 ~ 2021-05-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
450,185 GBP2020-06-01 ~ 2021-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
264,552 GBP2021-05-31
190,116 GBP2020-05-31
Computers
124,776 GBP2021-05-31
115,344 GBP2020-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,063,048 GBP2021-05-31
1,583,998 GBP2020-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
137,264 GBP2020-06-01 ~ 2021-05-31
Computers
9,432 GBP2020-06-01 ~ 2021-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
541,878 GBP2020-06-01 ~ 2021-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-62,828 GBP2020-06-01 ~ 2021-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-62,828 GBP2020-06-01 ~ 2021-05-31
Property, Plant & Equipment
Motor vehicles
518,945 GBP2021-05-31
362,184 GBP2020-05-31
Computers
31,647 GBP2021-05-31
19,858 GBP2020-05-31
Property, Plant & Equipment
6,986,324 GBP2021-05-31
3,769,546 GBP2020-05-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Plant and equipment
1,302,825 GBP2021-05-31
838,950 GBP2020-05-31
Under hire purchased contracts or finance leases, Motor vehicles
300,690 GBP2021-05-31
64,538 GBP2020-05-31
Property, Plant & Equipment - Increase or decrease
Under hire purchased contracts or finance leases, Motor vehicles
236,152 GBP2020-06-01 ~ 2021-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
443,778 GBP2021-05-31
265,916 GBP2020-05-31
Under hire purchased contracts or finance leases, Motor vehicles
61,373 GBP2021-05-31
9,412 GBP2020-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Plant and equipment
175,112 GBP2020-06-01 ~ 2021-05-31
Under hire purchased contracts or finance leases, Motor vehicles
51,961 GBP2020-06-01 ~ 2021-05-31
Under hire purchased contracts or finance leases
227,073 GBP2020-06-01 ~ 2021-05-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Plant and equipment
859,047 GBP2021-05-31
573,034 GBP2020-05-31
Under hire purchased contracts or finance leases, Motor vehicles
239,317 GBP2021-05-31
55,126 GBP2020-05-31
Under hire purchased contracts or finance leases
1,098,364 GBP2021-05-31
628,160 GBP2020-05-31
Investments in Group Undertakings
Cost valuation
700,000 GBP2020-05-31
Investments in Group Undertakings
700,000 GBP2021-05-31
700,000 GBP2020-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
6,268 shares2021-05-31
Class 2 ordinary share
1,500 shares2021-05-31
Class 3 ordinary share
2,232 shares2021-05-31