Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Turnover/Revenue
37,765,391 GBP2019-01-01 ~ 2019-12-31
28,821,095 GBP2018-01-01 ~ 2018-12-31
Cost of Sales
-20,728,048 GBP2019-01-01 ~ 2019-12-31
-15,467,095 GBP2018-01-01 ~ 2018-12-31
Gross Profit/Loss
17,037,343 GBP2019-01-01 ~ 2019-12-31
13,354,000 GBP2018-01-01 ~ 2018-12-31
Administrative Expenses
-15,323,893 GBP2019-01-01 ~ 2019-12-31
-11,980,202 GBP2018-01-01 ~ 2018-12-31
Operating Profit/Loss
1,713,450 GBP2019-01-01 ~ 2019-12-31
1,373,798 GBP2018-01-01 ~ 2018-12-31
Profit/Loss on Ordinary Activities Before Tax
1,554,633 GBP2019-01-01 ~ 2019-12-31
1,249,285 GBP2018-01-01 ~ 2018-12-31
Profit/Loss
1,192,964 GBP2019-01-01 ~ 2019-12-31
972,944 GBP2018-01-01 ~ 2018-12-31
Dividends Paid
-165,000 GBP2019-01-01 ~ 2019-12-31
-8,000 GBP2018-01-01 ~ 2018-12-31
Equity
Retained earnings (accumulated losses)
3,779,890 GBP2019-12-31
2,751,926 GBP2018-12-31
1,786,982 GBP2017-12-31
Intangible Assets
6,224,512 GBP2019-12-31
6,631,604 GBP2018-12-31
Property, Plant & Equipment
5,922,586 GBP2019-12-31
5,468,232 GBP2018-12-31
Fixed Assets - Investments
13,750 GBP2019-12-31
13,750 GBP2018-12-31
Fixed Assets
12,160,848 GBP2019-12-31
12,113,586 GBP2018-12-31
Total Inventories
140,303 GBP2019-12-31
137,925 GBP2018-12-31
Debtors
173,476 GBP2019-12-31
169,219 GBP2018-12-31
Cash at bank and in hand
2,225,059 GBP2019-12-31
2,159,436 GBP2018-12-31
Current Assets
2,538,838 GBP2019-12-31
2,466,580 GBP2018-12-31
Net Current Assets/Liabilities
-2,673,454 GBP2019-12-31
-3,544,267 GBP2018-12-31
Total Assets Less Current Liabilities
9,487,394 GBP2019-12-31
8,569,319 GBP2018-12-31
Creditors
Amounts falling due after one year
-5,455,010 GBP2019-12-31
-5,652,312 GBP2018-12-31
Net Assets/Liabilities
3,779,990 GBP2019-12-31
2,752,026 GBP2018-12-31
Equity
Called up share capital
100 GBP2019-12-31
100 GBP2018-12-31
Equity
3,779,990 GBP2019-12-31
2,752,026 GBP2018-12-31
Property, Plant & Equipment - Depreciation Expense
1,438,981 GBP2019-01-01 ~ 2019-12-31
1,111,652 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
14.002019-01-01 ~ 2019-12-31
Tools/Equipment for furniture and fittings
20.002019-01-01 ~ 2019-12-31
Motor vehicles
25.002019-01-01 ~ 2019-12-31
Audit Fees/Expenses
2,850 GBP2019-01-01 ~ 2019-12-31
2,750 GBP2018-01-01 ~ 2018-12-31
Average Number of Employees
4982019-01-01 ~ 2019-12-31
4952018-01-01 ~ 2018-12-31
Wages/Salaries
9,892,251 GBP2019-01-01 ~ 2019-12-31
7,381,718 GBP2018-01-01 ~ 2018-12-31
Social Security Costs
411,537 GBP2019-01-01 ~ 2019-12-31
317,745 GBP2018-01-01 ~ 2018-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
106,051 GBP2019-01-01 ~ 2019-12-31
66,862 GBP2018-01-01 ~ 2018-12-31
Staff Costs/Employee Benefits Expense
10,409,839 GBP2019-01-01 ~ 2019-12-31
7,766,325 GBP2018-01-01 ~ 2018-12-31
Director Remuneration
18,495 GBP2019-01-01 ~ 2019-12-31
15,434 GBP2018-01-01 ~ 2018-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
87,413 GBP2019-01-01 ~ 2019-12-31
-4,014 GBP2018-01-01 ~ 2018-12-31
Tax Expense/Credit at Applicable Tax Rate
295,380 GBP2019-01-01 ~ 2019-12-31
237,364 GBP2018-01-01 ~ 2018-12-31
Dividends Paid on Shares
All ordinary shares
165,000 GBP2019-01-01 ~ 2019-12-31
8,000 GBP2018-01-01 ~ 2018-12-31
Intangible Assets - Gross Cost
Net goodwill
7,777,835 GBP2018-12-31
Patents/Trademarks/Licences/Concessions
186,553 GBP2019-12-31
Intangible Assets - Gross Cost
8,088,412 GBP2019-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
1,734,830 GBP2019-12-31
1,345,938 GBP2018-12-31
Patents/Trademarks/Licences/Concessions
58,375 GBP2019-12-31
44,875 GBP2018-12-31
Intangible Assets - Accumulated Amortisation & Impairment
1,863,900 GBP2019-12-31
1,456,808 GBP2018-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
388,892 GBP2019-01-01 ~ 2019-12-31
Patents/Trademarks/Licences/Concessions
13,500 GBP2019-01-01 ~ 2019-12-31
Intangible Assets - Increase From Amortisation Charge for Year
407,092 GBP2019-01-01 ~ 2019-12-31
Intangible Assets
Net goodwill
6,043,005 GBP2019-12-31
6,431,897 GBP2018-12-31
Patents/Trademarks/Licences/Concessions
128,178 GBP2019-12-31
141,678 GBP2018-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
10,228,145 GBP2019-12-31
8,410,664 GBP2018-12-31
Tools/Equipment for furniture and fittings
4,916 GBP2019-12-31
4,916 GBP2018-12-31
Motor vehicles
123,816 GBP2019-12-31
114,816 GBP2018-12-31
Property, Plant & Equipment - Gross Cost
10,356,877 GBP2019-12-31
8,530,396 GBP2018-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-71,546 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Disposals
-71,546 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
4,383,134 GBP2019-12-31
2,976,212 GBP2018-12-31
Tools/Equipment for furniture and fittings
4,213 GBP2019-12-31
3,275 GBP2018-12-31
Motor vehicles
46,944 GBP2019-12-31
82,677 GBP2018-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,434,291 GBP2019-12-31
3,062,164 GBP2018-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,406,922 GBP2019-01-01 ~ 2019-12-31
Tools/Equipment for furniture and fittings
938 GBP2019-01-01 ~ 2019-12-31
Motor vehicles
31,121 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,438,981 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-66,854 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-66,854 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment
Plant and equipment
5,845,011 GBP2019-12-31
5,434,452 GBP2018-12-31
Tools/Equipment for furniture and fittings
703 GBP2019-12-31
1,641 GBP2018-12-31
Motor vehicles
76,872 GBP2019-12-31
32,139 GBP2018-12-31
Amounts invested in assets
Cost valuation, Non-current
13,750 GBP2019-12-31
Other Investments Other Than Loans
Non-current
13,750 GBP2019-12-31
13,750 GBP2018-12-31
Amounts invested in assets
Non-current
13,750 GBP2019-12-31
13,750 GBP2018-12-31
Finished Goods
140,303 GBP2019-12-31
137,925 GBP2018-12-31
Trade Debtors/Trade Receivables
4,237 GBP2019-12-31
18,236 GBP2018-12-31
Prepayments/Accrued Income
169,239 GBP2019-12-31
150,776 GBP2018-12-31
Other Debtors
207 GBP2018-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
1,652,227 GBP2019-12-31
1,383,969 GBP2018-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
1,334,090 GBP2019-12-31
1,893,883 GBP2018-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
581,878 GBP2019-12-31
633,652 GBP2018-12-31
Corporation Tax Payable
Amounts falling due within one year
274,256 GBP2019-12-31
280,355 GBP2018-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
1,016,445 GBP2019-12-31
799,735 GBP2018-12-31
Amounts owed to directors
Amounts falling due within one year
333,830 GBP2019-12-31
1,007,086 GBP2018-12-31
Other Creditors
Amounts falling due within one year
19,566 GBP2019-12-31
12,167 GBP2018-12-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
5,455,010 GBP2019-12-31
5,652,312 GBP2018-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
252,394 GBP2019-12-31
164,981 GBP2018-12-31
Deferred Tax Liabilities
252,394 GBP2019-12-31
164,981 GBP2018-12-31
Par Value of Share
Class 1 ordinary share
1 shares2019-01-01 ~ 2019-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,298,700 GBP2019-12-31
1,298,700 GBP2018-12-31
Between one and five year
3,182,319 GBP2019-12-31
3,924,111 GBP2018-12-31
More than five year
4,994,314 GBP2019-12-31
5,551,222 GBP2018-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
9,475,333 GBP2019-12-31
10,774,033 GBP2018-12-31