Intangible Assets
20,000 GBP2023-09-30
Property, Plant & Equipment
706,550 GBP2024-09-30
492,290 GBP2023-09-30
Fixed Assets - Investments
328,500 GBP2024-09-30
272,500 GBP2023-09-30
Fixed Assets
1,035,050 GBP2024-09-30
784,790 GBP2023-09-30
Total Inventories
1,150,000 GBP2024-09-30
962,000 GBP2023-09-30
Debtors
1,105,042 GBP2024-09-30
890,865 GBP2023-09-30
Cash at bank and in hand
252,567 GBP2024-09-30
238,767 GBP2023-09-30
Current Assets
2,507,609 GBP2024-09-30
2,091,632 GBP2023-09-30
Creditors
-1,318,589 GBP2024-09-30
-979,319 GBP2023-09-30
Net Current Assets/Liabilities
1,189,020 GBP2024-09-30
1,112,313 GBP2023-09-30
Total Assets Less Current Liabilities
2,224,070 GBP2024-09-30
1,897,103 GBP2023-09-30
Creditors
Non-current
-38,021 GBP2024-09-30
-67,286 GBP2023-09-30
Net Assets/Liabilities
2,134,899 GBP2024-09-30
1,788,300 GBP2023-09-30
Equity
Called up share capital
80 GBP2024-09-30
80 GBP2023-09-30
Capital redemption reserve
25 GBP2024-09-30
25 GBP2023-09-30
Retained earnings (accumulated losses)
2,134,794 GBP2024-09-30
1,788,195 GBP2023-09-30
Average Number of Employees
272023-10-01 ~ 2024-09-30
252022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Net goodwill
200,000 GBP2024-09-30
200,000 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
200,000 GBP2024-09-30
180,000 GBP2023-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
20,000 GBP2023-10-01 ~ 2024-09-30
Intangible Assets
Net goodwill
20,000 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
236,353 GBP2024-09-30
177,300 GBP2023-09-30
Plant and equipment
184,592 GBP2024-09-30
96,892 GBP2023-09-30
Motor vehicles
1,016,352 GBP2024-09-30
830,107 GBP2023-09-30
Furniture and fittings
77,905 GBP2024-09-30
77,905 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
1,515,202 GBP2024-09-30
1,182,204 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
80,789 GBP2024-09-30
68,159 GBP2023-09-30
Motor vehicles
639,095 GBP2024-09-30
549,103 GBP2023-09-30
Furniture and fittings
57,014 GBP2024-09-30
50,860 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
808,652 GBP2024-09-30
689,914 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
9,962 GBP2023-10-01 ~ 2024-09-30
Plant and equipment
12,630 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
89,992 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
6,154 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
118,738 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Owned/Freehold, Land and buildings
204,599 GBP2024-09-30
155,508 GBP2023-09-30
Plant and equipment
103,803 GBP2024-09-30
28,733 GBP2023-09-30
Motor vehicles
377,257 GBP2024-09-30
281,004 GBP2023-09-30
Furniture and fittings
20,891 GBP2024-09-30
27,045 GBP2023-09-30
Other types of inventories not specified separately
1,150,000 GBP2024-09-30
962,000 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
943,788 GBP2024-09-30
859,067 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Current
95,776 GBP2024-09-30
20,035 GBP2023-09-30
Trade Creditors/Trade Payables
Current
879,177 GBP2024-09-30
653,817 GBP2023-09-30
Bank Borrowings/Overdrafts
Current
48,032 GBP2024-09-30
59,986 GBP2023-09-30
Other Taxation & Social Security Payable
Current
247,270 GBP2024-09-30
204,116 GBP2023-09-30
Creditors
Current
1,318,589 GBP2024-09-30
979,319 GBP2023-09-30
Bank Borrowings/Overdrafts
Non-current
38,021 GBP2024-09-30
67,286 GBP2023-09-30
Minimum gross finance lease payments owing
Amounts falling due within one year
95,776 GBP2024-09-30
20,035 GBP2023-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
51,150 GBP2024-09-30
41,517 GBP2023-09-30