82990 - Other Business Support Service Activities N.e.c.
Turnover/Revenue
9,575,639 GBP2021-01-01 ~ 2021-12-31
9,714,943 GBP2020-01-01 ~ 2020-12-31
Cost of Sales
-4,625,453 GBP2021-01-01 ~ 2021-12-31
-5,024,597 GBP2020-01-01 ~ 2020-12-31
Gross Profit/Loss
4,950,186 GBP2021-01-01 ~ 2021-12-31
4,690,346 GBP2020-01-01 ~ 2020-12-31
Administrative Expenses
-4,611,389 GBP2021-01-01 ~ 2021-12-31
-4,344,887 GBP2020-01-01 ~ 2020-12-31
Operating Profit/Loss
413,067 GBP2021-01-01 ~ 2021-12-31
503,092 GBP2020-01-01 ~ 2020-12-31
Interest Payable/Similar Charges (Finance Costs)
-76,188 GBP2021-01-01 ~ 2021-12-31
-44,681 GBP2020-01-01 ~ 2020-12-31
Profit/Loss on Ordinary Activities Before Tax
336,879 GBP2021-01-01 ~ 2021-12-31
458,411 GBP2020-01-01 ~ 2020-12-31
Profit/Loss
369,424 GBP2021-01-01 ~ 2021-12-31
486,071 GBP2020-01-01 ~ 2020-12-31
Comprehensive Income/Expense
369,424 GBP2021-01-01 ~ 2021-12-31
486,071 GBP2020-01-01 ~ 2020-12-31
Intangible Assets
Goodwill
283,125 GBP2021-12-31
305,625 GBP2020-12-31
Other
1,477 GBP2021-12-31
1,566 GBP2020-12-31
Intangible Assets
284,602 GBP2021-12-31
307,191 GBP2020-12-31
Property, Plant & Equipment
430,744 GBP2021-12-31
519,694 GBP2020-12-31
Fixed Assets - Investments
100 GBP2021-12-31
100 GBP2020-12-31
Fixed Assets
715,446 GBP2021-12-31
826,985 GBP2020-12-31
Debtors
9,565,151 GBP2021-12-31
19,870,029 GBP2020-12-31
Cash at bank and in hand
187,309 GBP2021-12-31
1,050,904 GBP2020-12-31
Current Assets
9,752,460 GBP2021-12-31
20,920,933 GBP2020-12-31
Creditors
Current, Amounts falling due within one year
-7,714,548 GBP2021-12-31
-5,186,607 GBP2020-12-31
Net Current Assets/Liabilities
2,037,912 GBP2021-12-31
15,734,326 GBP2020-12-31
Total Assets Less Current Liabilities
2,753,358 GBP2021-12-31
16,561,311 GBP2020-12-31
Creditors
Non-current, Amounts falling due after one year
-373,972 GBP2021-12-31
-14,518,804 GBP2020-12-31
Net Assets/Liabilities
2,312,920 GBP2021-12-31
1,943,496 GBP2020-12-31
Equity
Called up share capital
1,305,174 GBP2021-12-31
1,305,174 GBP2020-12-31
1,305,174 GBP2019-12-31
Share premium
1,444,841 GBP2021-12-31
1,444,841 GBP2020-12-31
1,444,841 GBP2019-12-31
Retained earnings (accumulated losses)
-437,095 GBP2021-12-31
-806,519 GBP2020-12-31
-1,292,590 GBP2019-12-31
Equity
2,312,920 GBP2021-12-31
1,943,496 GBP2020-12-31
Profit/Loss
Retained earnings (accumulated losses)
369,424 GBP2021-01-01 ~ 2021-12-31
486,071 GBP2020-01-01 ~ 2020-12-31
Audit Fees/Expenses
15,295 GBP2021-01-01 ~ 2021-12-31
0 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Depreciation Expense
155,929 GBP2021-01-01 ~ 2021-12-31
202,967 GBP2020-01-01 ~ 2020-12-31
Average Number of Employees
972021-01-01 ~ 2021-12-31
962020-01-01 ~ 2020-12-31
Wages/Salaries
3,009,306 GBP2021-01-01 ~ 2021-12-31
2,902,481 GBP2020-01-01 ~ 2020-12-31
Social Security Costs
317,682 GBP2021-01-01 ~ 2021-12-31
291,700 GBP2020-01-01 ~ 2020-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
116,550 GBP2021-01-01 ~ 2021-12-31
58,026 GBP2020-01-01 ~ 2020-12-31
Staff Costs/Employee Benefits Expense
3,443,538 GBP2021-01-01 ~ 2021-12-31
3,252,207 GBP2020-01-01 ~ 2020-12-31
Director Remuneration
0 GBP2021-01-01 ~ 2021-12-31
146,250 GBP2020-01-01 ~ 2020-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-32,545 GBP2021-01-01 ~ 2021-12-31
-15,645 GBP2020-01-01 ~ 2020-12-31
Intangible Assets - Gross Cost
Goodwill
450,000 GBP2020-12-31
Patents/Trademarks/Licences/Concessions
1,800 GBP2020-12-31
Intangible Assets - Gross Cost
451,800 GBP2020-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
166,875 GBP2021-12-31
144,375 GBP2020-12-31
Patents/Trademarks/Licences/Concessions
323 GBP2021-12-31
233 GBP2020-12-31
Intangible Assets - Accumulated Amortisation & Impairment
167,198 GBP2021-12-31
144,608 GBP2020-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
22,500 GBP2021-01-01 ~ 2021-12-31
Patents/Trademarks/Licences/Concessions
90 GBP2021-01-01 ~ 2021-12-31
Intangible Assets - Increase From Amortisation Charge for Year
22,590 GBP2021-01-01 ~ 2021-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
1,477 GBP2021-12-31
1,566 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
580,717 GBP2021-12-31
569,953 GBP2020-12-31
Furniture and fittings
233,376 GBP2021-12-31
232,214 GBP2020-12-31
Computers
393,632 GBP2021-12-31
408,653 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
1,207,725 GBP2021-12-31
1,210,820 GBP2020-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2021-01-01 ~ 2021-12-31
Computers
-71,354 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals
-71,354 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
249,406 GBP2021-12-31
192,142 GBP2020-12-31
Furniture and fittings
206,494 GBP2021-12-31
176,966 GBP2020-12-31
Computers
321,081 GBP2021-12-31
322,018 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
776,981 GBP2021-12-31
691,126 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
57,264 GBP2021-01-01 ~ 2021-12-31
Furniture and fittings
29,528 GBP2021-01-01 ~ 2021-12-31
Computers
69,137 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
155,929 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2021-01-01 ~ 2021-12-31
Computers
-70,074 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-70,074 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Improvements to leasehold property
331,311 GBP2021-12-31
377,811 GBP2020-12-31
Furniture and fittings
26,882 GBP2021-12-31
55,248 GBP2020-12-31
Computers
72,551 GBP2021-12-31
86,635 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
1,142,219 GBP2021-12-31
1,170,364 GBP2020-12-31
Amounts Owed by Group Undertakings
Current
8,127,714 GBP2021-12-31
18,253,117 GBP2020-12-31
Other Debtors
Current
114,491 GBP2021-12-31
166,179 GBP2020-12-31
Prepayments/Accrued Income
Current
180,727 GBP2021-12-31
280,369 GBP2020-12-31
Debtors
Current, Amounts falling due within one year
9,565,151 GBP2021-12-31
19,870,029 GBP2020-12-31
Bank Borrowings/Overdrafts
Current
599,802 GBP2021-12-31
543,759 GBP2020-12-31
Finance Lease Liabilities - Total Present Value
Current
35,861 GBP2021-12-31
54,472 GBP2020-12-31
Trade Creditors/Trade Payables
Current
440,606 GBP2021-12-31
1,946,348 GBP2020-12-31
Amounts owed to group undertakings
Current
4,815,660 GBP2021-12-31
0 GBP2020-12-31
Other Taxation & Social Security Payable
Current
448,116 GBP2021-12-31
1,419,201 GBP2020-12-31
Other Creditors
Current
170,993 GBP2021-12-31
55,226 GBP2020-12-31
Accrued Liabilities/Deferred Income
Current
233,948 GBP2021-12-31
531,600 GBP2020-12-31
Creditors
Current
7,714,548 GBP2021-12-31
5,186,607 GBP2020-12-31
Bank Borrowings/Overdrafts
Non-current
349,966 GBP2021-12-31
948,599 GBP2020-12-31
Finance Lease Liabilities - Total Present Value
Non-current
24,006 GBP2021-12-31
25,450 GBP2020-12-31
Amounts owed to group undertakings
Non-current
0 GBP2021-12-31
13,544,755 GBP2020-12-31
Creditors
Non-current
373,972 GBP2021-12-31
14,518,804 GBP2020-12-31
Bank Borrowings
949,768 GBP2021-12-31
1,492,358 GBP2020-12-31
Total Borrowings
Current
599,802 GBP2021-12-31
543,759 GBP2020-12-31
Non-current
349,966 GBP2021-12-31
948,599 GBP2020-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
35,861 GBP2021-12-31
54,472 GBP2020-12-31
Minimum gross finance lease payments owing
59,867 GBP2021-12-31
79,922 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
249,676 GBP2021-12-31
126,447 GBP2020-12-31
Between two and five year
370,751 GBP2021-12-31
211,660 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
620,427 GBP2021-12-31
338,107 GBP2020-12-31