Average Number of Employees
02024-06-01 ~ 2025-05-31
02023-06-01 ~ 2024-05-31
Turnover/Revenue
1,181,830 GBP2024-06-01 ~ 2025-05-31
1,180,611 GBP2023-06-01 ~ 2024-05-31
Administrative Expenses
357,845 GBP2024-06-01 ~ 2025-05-31
227,115 GBP2023-06-01 ~ 2024-05-31
Operating Profit/Loss
823,985 GBP2024-06-01 ~ 2025-05-31
953,496 GBP2023-06-01 ~ 2024-05-31
Interest Payable/Similar Charges (Finance Costs)
380,301 GBP2024-06-01 ~ 2025-05-31
549,803 GBP2023-06-01 ~ 2024-05-31
Profit/Loss on Ordinary Activities Before Tax
443,684 GBP2024-06-01 ~ 2025-05-31
403,693 GBP2023-06-01 ~ 2024-05-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
167,475 GBP2024-06-01 ~ 2025-05-31
157,794 GBP2023-06-01 ~ 2024-05-31
Profit/Loss
276,209 GBP2024-06-01 ~ 2025-05-31
245,899 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
6,990,845 GBP2025-05-31
12,080,718 GBP2024-05-31
Investment Property
9,652,500 GBP2025-05-31
Fixed Assets
16,643,345 GBP2025-05-31
12,080,718 GBP2024-05-31
Debtors
2,216,891 GBP2025-05-31
2,100,357 GBP2024-05-31
Cash at bank and in hand
588,718 GBP2025-05-31
932,264 GBP2024-05-31
Current Assets
2,805,609 GBP2025-05-31
3,032,621 GBP2024-05-31
Creditors
Current
3,695,264 GBP2025-05-31
3,114,041 GBP2024-05-31
Net Current Assets/Liabilities
-889,655 GBP2025-05-31
-81,420 GBP2024-05-31
Total Assets Less Current Liabilities
15,753,690 GBP2025-05-31
11,999,298 GBP2024-05-31
Creditors
Non-current
-4,550,000 GBP2025-05-31
-5,850,000 GBP2024-05-31
Net Assets/Liabilities
10,033,056 GBP2025-05-31
5,926,507 GBP2024-05-31
Equity
Called up share capital
1,000 GBP2025-05-31
1,000 GBP2024-05-31
Revaluation reserve
3,830,340 GBP2025-05-31
Retained earnings (accumulated losses)
6,201,716 GBP2025-05-31
5,925,507 GBP2024-05-31
Equity
10,033,056 GBP2025-05-31
5,926,507 GBP2024-05-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
230,556 GBP2024-06-01 ~ 2025-05-31
3,125 GBP2023-06-01 ~ 2024-05-31
Audit Fees/Expenses
2,000 GBP2024-06-01 ~ 2025-05-31
2,000 GBP2023-06-01 ~ 2024-05-31
Current Tax for the Period
167,475 GBP2024-06-01 ~ 2025-05-31
100,382 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings
7,221,401 GBP2025-05-31
12,080,718 GBP2024-05-31
Plant and equipment
180,685 GBP2025-05-31
180,685 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
7,402,086 GBP2025-05-31
12,261,403 GBP2024-05-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
4,778,183 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
4,778,183 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Increase or decrease due to transfers between classes
-9,652,500 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
180,685 GBP2025-05-31
180,685 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
411,241 GBP2025-05-31
180,685 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
230,556 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
230,556 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
230,556 GBP2025-05-31
Property, Plant & Equipment
Land and buildings
6,990,845 GBP2025-05-31
12,080,718 GBP2024-05-31
Investment Property - Fair Value Model
9,652,500 GBP2025-05-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
556,808 GBP2025-05-31
Amounts falling due within one year, Current
441,918 GBP2024-05-31
Amounts Owed by Group Undertakings
Current
1,639,818 GBP2025-05-31
1,639,818 GBP2024-05-31
Other Debtors
Current, Amounts falling due within one year
20,265 GBP2025-05-31
Amounts falling due within one year, Current
18,621 GBP2024-05-31
Debtors
Current, Amounts falling due within one year
2,216,891 GBP2025-05-31
Amounts falling due within one year, Current
2,100,357 GBP2024-05-31
Bank Borrowings/Overdrafts
Current
243,750 GBP2025-05-31
150,000 GBP2024-05-31
Trade Creditors/Trade Payables
Current
7,218 GBP2025-05-31
29,244 GBP2024-05-31
Amounts owed to group undertakings
Current
2,264,612 GBP2025-05-31
2,264,612 GBP2024-05-31
Other Taxation & Social Security Payable
Current
167,475 GBP2025-05-31
100,382 GBP2024-05-31
Other Creditors
Current
1,012,209 GBP2025-05-31
569,803 GBP2024-05-31
Bank Borrowings/Overdrafts
Non-current
4,550,000 GBP2025-05-31
5,850,000 GBP2024-05-31
Bank Borrowings
Secured
4,793,750 GBP2025-05-31
6,000,000 GBP2024-05-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,170,634 GBP2025-05-31
222,791 GBP2024-05-31