Administrative Expenses
-13,883,479 GBP2024-01-01 ~ 2024-12-31
-10,052,762 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
31,824 GBP2024-01-01 ~ 2024-12-31
2,122 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
5,223,019 GBP2024-01-01 ~ 2024-12-31
7,048,621 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
3,829,476 GBP2024-01-01 ~ 2024-12-31
5,186,686 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
438,865 GBP2024-12-31
292,104 GBP2023-12-31
Fixed Assets - Investments
408,013 GBP2024-12-31
408,013 GBP2023-12-31
Fixed Assets
846,878 GBP2024-12-31
700,117 GBP2023-12-31
Debtors
8,548,961 GBP2024-12-31
8,817,901 GBP2023-12-31
Cash at bank and in hand
4,875,041 GBP2024-12-31
5,025,183 GBP2023-12-31
Current Assets
13,424,002 GBP2024-12-31
13,843,084 GBP2023-12-31
Net Current Assets/Liabilities
7,495,518 GBP2024-12-31
8,924,588 GBP2023-12-31
Total Assets Less Current Liabilities
8,342,396 GBP2024-12-31
9,624,705 GBP2023-12-31
Net Assets/Liabilities
8,288,287 GBP2024-12-31
9,558,254 GBP2023-12-31
Equity
Called up share capital
180,003 GBP2024-12-31
180,003 GBP2023-12-31
180,003 GBP2022-12-31
Retained earnings (accumulated losses)
8,108,284 GBP2024-12-31
9,378,251 GBP2023-12-31
9,604,781 GBP2022-12-31
Equity
8,288,287 GBP2024-12-31
9,558,254 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
3,829,476 GBP2024-01-01 ~ 2024-12-31
5,186,686 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-5,413,216 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-5,099,443 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
31,200 GBP2024-01-01 ~ 2024-12-31
30,000 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
302024-01-01 ~ 2024-12-31
262023-01-01 ~ 2023-12-31
Wages/Salaries
4,340,958 GBP2024-01-01 ~ 2024-12-31
4,373,374 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
29,555 GBP2024-01-01 ~ 2024-12-31
26,436 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
4,930,109 GBP2024-01-01 ~ 2024-12-31
4,989,288 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-12,342 GBP2024-01-01 ~ 2024-12-31
20,787 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
297,915 GBP2024-12-31
215,137 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
565,332 GBP2024-12-31
335,761 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
72,984 GBP2024-12-31
43,657 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
126,467 GBP2024-12-31
43,657 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
53,483 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
39,694 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
93,177 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-10,367 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-10,367 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
224,931 GBP2024-12-31
171,480 GBP2023-12-31
Land and buildings, Under hire purchased contracts or finance leases
120,624 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
4,832,610 GBP2024-12-31
5,041,973 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,852,925 GBP2024-12-31
1,757,638 GBP2023-12-31
Other Debtors
Current
1,533,469 GBP2024-12-31
1,748,981 GBP2023-12-31
Prepayments/Accrued Income
Current
175,415 GBP2024-12-31
104,539 GBP2023-12-31
Other Debtors
Non-current
154,542 GBP2024-12-31
164,770 GBP2023-12-31
Trade Creditors/Trade Payables
Current
649,579 GBP2024-12-31
731,453 GBP2023-12-31
Corporation Tax Payable
Current
481,616 GBP2024-12-31
934,615 GBP2023-12-31
Other Taxation & Social Security Payable
Current
505,636 GBP2024-12-31
650,641 GBP2023-12-31
Other Creditors
Current
227,608 GBP2024-12-31
226,331 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
4,064,045 GBP2024-12-31
2,375,456 GBP2023-12-31
Creditors
Current
5,928,484 GBP2024-12-31
4,918,496 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
18,000,000 shares2024-12-31
18,000,000 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
3 shares2024-12-31
3 shares2023-12-31
Equity
Called up share capital
180,003 GBP2024-12-31
180,003 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
257,570 GBP2024-12-31
Between two and five year
719,050 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
976,620 GBP2024-12-31