HOTEL COLLECTION HOTEL NO. 7 LIMITED - 2017-09-07
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-30
Turnover/Revenue
10,109,171 GBP2023-01-01 ~ 2023-12-30
9,772,287 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
1,536,986 GBP2023-01-01 ~ 2023-12-30
1,542,123 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
8,572,185 GBP2023-01-01 ~ 2023-12-30
8,230,164 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
7,579,410 GBP2023-01-01 ~ 2023-12-30
6,636,887 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
992,775 GBP2023-01-01 ~ 2023-12-30
1,593,277 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
873,028 GBP2023-01-01 ~ 2023-12-30
510,022 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
119,747 GBP2023-01-01 ~ 2023-12-30
1,083,255 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
70,779 GBP2023-01-01 ~ 2023-12-30
Profit/Loss
48,968 GBP2023-01-01 ~ 2023-12-30
1,083,255 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
48,968 GBP2023-01-01 ~ 2023-12-30
1,083,255 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
8,088,407 GBP2023-12-30
8,269,658 GBP2022-12-31
Total Inventories
78,910 GBP2023-12-30
77,505 GBP2022-12-31
Debtors
2,778,264 GBP2023-12-30
1,802,097 GBP2022-12-31
Cash at bank and in hand
299,497 GBP2023-12-30
421,133 GBP2022-12-31
Current Assets
3,156,671 GBP2023-12-30
2,300,735 GBP2022-12-31
Creditors
Current
6,115,241 GBP2023-12-30
5,321,007 GBP2022-12-31
Net Current Assets/Liabilities
-2,958,570 GBP2023-12-30
-3,020,272 GBP2022-12-31
Total Assets Less Current Liabilities
5,129,837 GBP2023-12-30
5,249,386 GBP2022-12-31
Net Assets/Liabilities
-2,392,733 GBP2023-12-30
-2,441,701 GBP2022-12-31
Equity
Called up share capital
1 GBP2023-12-30
1 GBP2022-12-31
1 GBP2021-12-31
Retained earnings (accumulated losses)
-2,392,734 GBP2023-12-30
-2,441,702 GBP2022-12-31
-3,524,957 GBP2021-12-31
Equity
-2,392,733 GBP2023-12-30
-2,441,701 GBP2022-12-31
-3,524,956 GBP2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
48,968 GBP2023-01-01 ~ 2023-12-30
1,083,255 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
3,271,559 GBP2023-01-01 ~ 2023-12-30
3,464,907 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
173,461 GBP2023-01-01 ~ 2023-12-30
235,955 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
3,445,020 GBP2023-01-01 ~ 2023-12-30
3,700,862 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
1922023-01-01 ~ 2023-12-30
1882022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
549,375 GBP2023-01-01 ~ 2023-12-30
564,124 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
12,600 GBP2023-01-01 ~ 2023-12-30
14,250 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
37,339 GBP2023-01-01 ~ 2023-12-30
Tax Expense/Credit at Applicable Tax Rate
28,160 GBP2023-01-01 ~ 2023-12-30
205,818 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
12,375,474 GBP2023-12-30
12,363,161 GBP2022-12-31
Plant and equipment
2,195,566 GBP2023-12-30
1,784,373 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
14,571,040 GBP2023-12-30
14,147,534 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
4,936,446 GBP2023-12-30
4,491,705 GBP2022-12-31
Plant and equipment
1,546,187 GBP2023-12-30
1,386,171 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,482,633 GBP2023-12-30
5,877,876 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
444,741 GBP2023-01-01 ~ 2023-12-30
Plant and equipment
160,016 GBP2023-01-01 ~ 2023-12-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
604,757 GBP2023-01-01 ~ 2023-12-30
Property, Plant & Equipment
Land and buildings
7,439,028 GBP2023-12-30
7,871,456 GBP2022-12-31
Plant and equipment
649,379 GBP2023-12-30
398,202 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
47,157 GBP2023-12-30
47,157 GBP2022-12-31
Plant and equipment, Under hire purchased contracts or finance leases
431,419 GBP2023-12-30
308,869 GBP2022-12-31
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
160,000 GBP2023-01-01 ~ 2023-12-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
33,553 GBP2023-12-30
25,718 GBP2022-12-31
Plant and equipment, Under hire purchased contracts or finance leases
192,350 GBP2023-12-30
171,642 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
7,835 GBP2023-01-01 ~ 2023-12-30
Plant and equipment, Under hire purchased contracts or finance leases
47,547 GBP2023-01-01 ~ 2023-12-30
Under hire purchased contracts or finance leases
55,382 GBP2023-01-01 ~ 2023-12-30
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
13,604 GBP2023-12-30
21,439 GBP2022-12-31
Plant and equipment, Under hire purchased contracts or finance leases
239,069 GBP2023-12-30
137,227 GBP2022-12-31
Under hire purchased contracts or finance leases
252,673 GBP2023-12-30
158,666 GBP2022-12-31
Merchandise
78,910 GBP2023-12-30
77,505 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
172,969 GBP2023-12-30
304,982 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
286,195 GBP2023-12-30
286,195 GBP2022-12-31
Other Debtors
Current
7,341 GBP2023-12-30
89 GBP2022-12-31
Prepayments/Accrued Income
Current
76,189 GBP2023-12-30
211,278 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
2,778,264 GBP2023-12-30
1,802,097 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
279,804 GBP2023-12-30
279,804 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
78,491 GBP2023-12-30
79,540 GBP2022-12-31
Trade Creditors/Trade Payables
Current
455,101 GBP2023-12-30
1,015,974 GBP2022-12-31
Amounts owed to group undertakings
Current
2,462,334 GBP2023-12-30
2,462,334 GBP2022-12-31
Corporation Tax Payable
Current
37,339 GBP2023-12-30
Other Taxation & Social Security Payable
Current
120,252 GBP2023-12-30
137,122 GBP2022-12-31
Other Creditors
Current
550,148 GBP2023-12-30
204,014 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,526,308 GBP2023-12-30
849,660 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
7,321,540 GBP2023-12-30
7,601,344 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
167,590 GBP2023-12-30
89,743 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
279,804 GBP2023-12-30
279,804 GBP2022-12-31
Non-current, Between one and two years
279,804 GBP2023-12-30
279,804 GBP2022-12-31
Non-current, Between two and five year
7,041,736 GBP2023-12-30
7,321,540 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
167,590 GBP2023-12-30
89,743 GBP2022-12-31
hire purchase agreements
246,081 GBP2023-12-30
169,283 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
10,969 GBP2022-12-31
Bank Borrowings
Secured
7,601,344 GBP2023-12-30
7,881,148 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
33,440 GBP2023-12-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2023-12-30
Profit/Loss
Retained earnings (accumulated losses)
48,968 GBP2023-01-01 ~ 2023-12-30