Intangible Assets
49,425 GBP2023-12-31
99,429 GBP2022-12-31
Property, Plant & Equipment
319,039 GBP2023-12-31
265,616 GBP2022-12-31
Fixed Assets
368,464 GBP2023-12-31
365,045 GBP2022-12-31
Total Inventories
1,317,989 GBP2023-12-31
1,373,988 GBP2022-12-31
Debtors
1,533,572 GBP2023-12-31
1,734,973 GBP2022-12-31
Cash at bank and in hand
1,345,881 GBP2023-12-31
1,041,938 GBP2022-12-31
Current Assets
4,197,442 GBP2023-12-31
4,150,899 GBP2022-12-31
Creditors
-1,368,723 GBP2023-12-31
-1,610,003 GBP2022-12-31
Net Current Assets/Liabilities
2,828,719 GBP2023-12-31
2,540,896 GBP2022-12-31
Total Assets Less Current Liabilities
3,197,183 GBP2023-12-31
2,905,941 GBP2022-12-31
Net Assets/Liabilities
3,117,424 GBP2023-12-31
2,839,537 GBP2022-12-31
Equity
Called up share capital
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Retained earnings (accumulated losses)
3,116,424 GBP2023-12-31
2,838,537 GBP2022-12-31
Average Number of Employees
432023-01-01 ~ 2023-12-31
492022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
44,000 GBP2023-12-31
44,000 GBP2022-12-31
Intangible Assets - Gross Cost
243,429 GBP2023-12-31
243,429 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
44,000 GBP2023-12-31
44,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
194,004 GBP2023-12-31
144,000 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
50,004 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
34,339 GBP2023-12-31
30,957 GBP2022-12-31
Plant and equipment
217,153 GBP2023-12-31
199,910 GBP2022-12-31
Motor vehicles
210,341 GBP2023-12-31
109,960 GBP2022-12-31
Furniture and fittings
148,879 GBP2023-12-31
149,586 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-43,214 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-15,240 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-3,143 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
25,891 GBP2023-12-31
23,258 GBP2022-12-31
Plant and equipment
79,216 GBP2023-12-31
52,443 GBP2022-12-31
Motor vehicles
70,796 GBP2023-12-31
36,806 GBP2022-12-31
Furniture and fittings
130,712 GBP2023-12-31
130,113 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
2,633 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
41,921 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
41,491 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
3,708 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-15,148 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-7,501 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-3,109 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
8,448 GBP2023-12-31
7,699 GBP2022-12-31
Plant and equipment
137,937 GBP2023-12-31
147,467 GBP2022-12-31
Motor vehicles
139,545 GBP2023-12-31
73,154 GBP2022-12-31
Furniture and fittings
18,167 GBP2023-12-31
19,473 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Computers
49,506 GBP2023-12-31
55,763 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
660,218 GBP2023-12-31
546,176 GBP2022-12-31
Property, Plant & Equipment - Disposals
Computers
-11,152 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-72,749 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
34,564 GBP2023-12-31
37,940 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
341,179 GBP2023-12-31
280,560 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
7,270 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
97,023 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-10,646 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-36,404 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Computers
14,942 GBP2023-12-31
17,823 GBP2022-12-31
Finished Goods
1,312,541 GBP2023-12-31
1,353,768 GBP2022-12-31
Value of work in progress
5,448 GBP2023-12-31
20,220 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,374,636 GBP2023-12-31
1,366,583 GBP2022-12-31
Prepayments/Accrued Income
Current
79,926 GBP2023-12-31
313,024 GBP2022-12-31
Other Debtors
Current
30,167 GBP2023-12-31
36,075 GBP2022-12-31
Amounts owed by directors
Current
48,843 GBP2023-12-31
19,291 GBP2022-12-31
Trade Creditors/Trade Payables
Current
733,600 GBP2023-12-31
835,285 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
772 GBP2023-12-31
860 GBP2022-12-31
Corporation Tax Payable
Current
124,335 GBP2023-12-31
77,135 GBP2022-12-31
Other Taxation & Social Security Payable
Current
32,160 GBP2023-12-31
27,307 GBP2022-12-31
Amount of value-added tax that is payable
Current
161,738 GBP2023-12-31
145,089 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
38,382 GBP2023-12-31
27,738 GBP2022-12-31
Amounts owed to directors
Current
218,644 GBP2023-12-31
239,784 GBP2022-12-31
Amounts owed to group undertakings
Current
59,092 GBP2023-12-31
256,805 GBP2022-12-31
Creditors
Current
1,368,723 GBP2023-12-31
1,610,003 GBP2022-12-31