Average Number of Employees
1542022-07-04 ~ 2023-07-02
1602021-07-04 ~ 2022-07-03
Turnover/Revenue
7,317,665 GBP2022-07-04 ~ 2023-07-02
7,363,926 GBP2021-07-04 ~ 2022-07-03
Cost of Sales
-4,251,791 GBP2022-07-04 ~ 2023-07-02
-4,237,949 GBP2021-07-04 ~ 2022-07-03
Gross Profit/Loss
3,065,874 GBP2022-07-04 ~ 2023-07-02
3,125,977 GBP2021-07-04 ~ 2022-07-03
Administrative Expenses
-2,090,243 GBP2022-07-04 ~ 2023-07-02
-1,276,699 GBP2021-07-04 ~ 2022-07-03
Operating Profit/Loss
1,018,792 GBP2022-07-04 ~ 2023-07-02
1,907,509 GBP2021-07-04 ~ 2022-07-03
Profit/Loss
794,902 GBP2022-07-04 ~ 2023-07-02
1,610,129 GBP2021-07-04 ~ 2022-07-03
Comprehensive Income/Expense
794,902 GBP2022-07-04 ~ 2023-07-02
1,610,129 GBP2021-07-04 ~ 2022-07-03
Property, Plant & Equipment
11,221,648 GBP2023-07-02
11,278,841 GBP2022-07-03
Fixed Assets
11,221,648 GBP2023-07-02
11,278,841 GBP2022-07-03
Total Inventories
81,944 GBP2023-07-02
62,509 GBP2022-07-03
Debtors
Current
2,711,759 GBP2023-07-02
1,922,305 GBP2022-07-03
Cash at bank and in hand
9,221 GBP2023-07-02
11,815 GBP2022-07-03
Current Assets
2,802,924 GBP2023-07-02
1,996,629 GBP2022-07-03
Creditors
Current, Amounts falling due within one year
-5,704,733 GBP2023-07-02
-5,750,533 GBP2022-07-03
Net Current Assets/Liabilities
-2,901,809 GBP2023-07-02
-3,753,904 GBP2022-07-03
Total Assets Less Current Liabilities
8,319,839 GBP2023-07-02
7,524,937 GBP2022-07-03
Net Assets/Liabilities
8,319,839 GBP2023-07-02
7,524,937 GBP2022-07-03
Equity
Called up share capital
50,001 GBP2023-07-02
50,001 GBP2022-07-03
50,001 GBP2021-07-04
Share premium
4,704,707 GBP2023-07-02
4,704,707 GBP2022-07-03
4,704,707 GBP2021-07-04
Retained earnings (accumulated losses)
3,565,131 GBP2023-07-02
2,770,229 GBP2022-07-03
1,160,100 GBP2021-07-04
Equity
8,319,839 GBP2023-07-02
7,524,937 GBP2022-07-03
5,914,808 GBP2021-07-04
Profit/Loss
Retained earnings (accumulated losses)
794,902 GBP2022-07-04 ~ 2023-07-02
1,610,129 GBP2021-07-04 ~ 2022-07-03
Audit Fees/Expenses
10,600 GBP2022-07-04 ~ 2023-07-02
10,528 GBP2021-07-04 ~ 2022-07-03
Wages/Salaries
2,352,493 GBP2022-07-04 ~ 2023-07-02
2,352,871 GBP2021-07-04 ~ 2022-07-03
Social Security Costs
150,709 GBP2022-07-04 ~ 2023-07-02
166,919 GBP2021-07-04 ~ 2022-07-03
Staff Costs/Employee Benefits Expense
2,537,614 GBP2022-07-04 ~ 2023-07-02
2,557,581 GBP2021-07-04 ~ 2022-07-03
Profit/Loss on Ordinary Activities Before Tax
794,902 GBP2022-07-04 ~ 2023-07-02
1,610,129 GBP2021-07-04 ~ 2022-07-03
Tax Expense/Credit at Applicable Tax Rate
163,217 GBP2022-07-04 ~ 2023-07-02
305,925 GBP2021-07-04 ~ 2022-07-03
Property, Plant & Equipment - Gross Cost
Buildings
10,535,650 GBP2023-07-02
10,519,643 GBP2022-07-03
Plant and equipment
443,764 GBP2023-07-02
448,344 GBP2022-07-03
Furniture and fittings
1,727,828 GBP2023-07-02
1,590,212 GBP2022-07-03
Office equipment
270,545 GBP2023-07-02
266,406 GBP2022-07-03
Other
121,701 GBP2023-07-02
108,186 GBP2022-07-03
Property, Plant & Equipment - Other Disposals
Plant and equipment
-4,580 GBP2022-07-04 ~ 2023-07-02
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
373,024 GBP2022-07-03
Furniture and fittings
940,744 GBP2022-07-03
Office equipment
266,406 GBP2022-07-03
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
31,014 GBP2022-07-04 ~ 2023-07-02
Furniture and fittings, Owned/Freehold
163,317 GBP2022-07-04 ~ 2023-07-02
Office equipment, Owned/Freehold
621 GBP2022-07-04 ~ 2023-07-02
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
404,038 GBP2023-07-02
Furniture and fittings
1,104,061 GBP2023-07-02
Office equipment
267,027 GBP2023-07-02
Other
102,714 GBP2023-07-02
Property, Plant & Equipment
Buildings
10,535,650 GBP2023-07-02
10,519,643 GBP2022-07-03
Plant and equipment
39,726 GBP2023-07-02
75,320 GBP2022-07-03
Furniture and fittings
623,767 GBP2023-07-02
649,468 GBP2022-07-03
Office equipment
3,518 GBP2023-07-02
Other
18,987 GBP2023-07-02
34,410 GBP2022-07-03
Property, Plant & Equipment - Gross Cost
13,099,488 GBP2023-07-02
12,932,791 GBP2022-07-03
Property, Plant & Equipment - Other Disposals
-4,580 GBP2022-07-04 ~ 2023-07-02
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,653,950 GBP2022-07-03
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
223,890 GBP2022-07-04 ~ 2023-07-02
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,877,840 GBP2023-07-02
Raw materials and consumables
81,944 GBP2023-07-02
62,509 GBP2022-07-03
Amounts Owed by Group Undertakings
Current
2,445,614 GBP2023-07-02
1,605,344 GBP2022-07-03
Other Debtors
Current
178,579 GBP2023-07-02
155,334 GBP2022-07-03
Prepayments/Accrued Income
Current
83,437 GBP2023-07-02
158,311 GBP2022-07-03
Trade Creditors/Trade Payables
Current
570,386 GBP2023-07-02
635,297 GBP2022-07-03
Amounts owed to group undertakings
Current
4,767,116 GBP2023-07-02
4,758,515 GBP2022-07-03
Other Creditors
Current
47,257 GBP2023-07-02
7,965 GBP2022-07-03
Accrued Liabilities/Deferred Income
Current
276,600 GBP2023-07-02
306,430 GBP2022-07-03
Creditors
Current
5,704,733 GBP2023-07-02
5,750,533 GBP2022-07-03
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,000,100 shares2023-07-02
5,000,100 shares2022-07-03
Par Value of Share
Class 1 ordinary share
0.012022-07-04 ~ 2023-07-02