Cost of Sales
-792,928 GBP2024-01-01 ~ 2024-12-31
-949,192 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-19,091,288 GBP2024-01-01 ~ 2024-12-31
-18,553,403 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
49,534 GBP2024-01-01 ~ 2024-12-31
64,349 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-25,039,256 GBP2024-01-01 ~ 2024-12-31
-25,749,419 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-25,039,256 GBP2024-01-01 ~ 2024-12-31
-25,749,419 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-25,039,256 GBP2024-01-01 ~ 2024-12-31
-25,749,419 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other
1,656,253 GBP2024-12-31
1,980,949 GBP2023-12-31
Property, Plant & Equipment
78,445,065 GBP2024-12-31
80,990,897 GBP2023-12-31
Fixed Assets
80,101,318 GBP2024-12-31
82,971,846 GBP2023-12-31
Debtors
1,561,185 GBP2024-12-31
1,266,739 GBP2023-12-31
Cash at bank and in hand
2,119,684 GBP2024-12-31
1,717,714 GBP2023-12-31
Current Assets
6,244,164 GBP2024-12-31
2,984,453 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-29,915,070 GBP2024-12-31
-15,545,582 GBP2023-12-31
Net Current Assets/Liabilities
-23,670,906 GBP2024-12-31
-12,561,129 GBP2023-12-31
Total Assets Less Current Liabilities
56,430,412 GBP2024-12-31
70,410,717 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-166,369,357 GBP2024-12-31
-155,310,406 GBP2023-12-31
Net Assets/Liabilities
-109,938,945 GBP2024-12-31
-84,899,689 GBP2023-12-31
Equity
Called up share capital
156,308 GBP2024-12-31
156,308 GBP2023-12-31
156,173 GBP2022-12-31
Share premium
309,846 GBP2024-12-31
309,846 GBP2023-12-31
303,231 GBP2022-12-31
Retained earnings (accumulated losses)
-110,405,099 GBP2024-12-31
-85,365,843 GBP2023-12-31
-59,616,424 GBP2022-12-31
Equity
-109,938,945 GBP2024-12-31
-84,899,689 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-25,039,256 GBP2024-01-01 ~ 2024-12-31
-25,749,419 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
135 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
6,750 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
19,485 GBP2024-01-01 ~ 2024-12-31
18,325 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
1322024-01-01 ~ 2024-12-31
2202023-01-01 ~ 2023-12-31
Wages/Salaries
4,781,737 GBP2024-01-01 ~ 2024-12-31
5,761,750 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
294,280 GBP2024-01-01 ~ 2024-12-31
376,539 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
5,959,028 GBP2024-01-01 ~ 2024-12-31
7,274,362 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
717,040 GBP2024-01-01 ~ 2024-12-31
671,712 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
2,176,995 GBP2024-12-31
1,897,687 GBP2023-12-31
Intangible Assets - Gross Cost
3,146,794 GBP2024-12-31
2,731,832 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
1,490,541 GBP2024-12-31
750,883 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
739,658 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
1,656,253 GBP2024-12-31
1,980,949 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
4,558,171 GBP2024-12-31
3,445,998 GBP2023-12-31
Motor vehicles
323,290 GBP2024-12-31
325,677 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
93,169,783 GBP2024-12-31
88,367,250 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-4,786 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-5,859 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-347,991 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,329,423 GBP2024-12-31
1,442,702 GBP2023-12-31
Motor vehicles
177,797 GBP2024-12-31
100,865 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
14,724,718 GBP2024-12-31
7,376,353 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
890,854 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
80,594 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
5,384,659 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-4,133 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-3,662 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-7,795 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
2,228,748 GBP2024-12-31
2,003,296 GBP2023-12-31
Motor vehicles
145,493 GBP2024-12-31
224,812 GBP2023-12-31
Finished Goods/Goods for Resale
2,563,295 GBP2024-12-31
0 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
56,074 GBP2024-12-31
110,203 GBP2023-12-31
Other Debtors
Current
565,845 GBP2024-12-31
338,937 GBP2023-12-31
Prepayments/Accrued Income
Current
939,266 GBP2024-12-31
817,599 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
1,561,185 GBP2024-12-31
1,266,739 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
3,835 GBP2024-12-31
0 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,499,350 GBP2024-12-31
494,519 GBP2023-12-31
Other Taxation & Social Security Payable
Current
213,984 GBP2024-12-31
806,676 GBP2023-12-31
Other Creditors
Current
2,334,891 GBP2024-12-31
2,401,772 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
25,863,010 GBP2024-12-31
11,842,615 GBP2023-12-31
Creditors
Current
29,915,070 GBP2024-12-31
15,545,582 GBP2023-12-31
Other Remaining Borrowings
Non-current
166,369,357 GBP2024-12-31
155,310,406 GBP2023-12-31
Bank Overdrafts
3,835 GBP2024-12-31
-3,835 GBP2024-12-31
0 GBP2023-12-31
Total Borrowings
166,373,192 GBP2024-12-31
155,310,406 GBP2023-12-31
Current
3,835 GBP2024-12-31
0 GBP2023-12-31
Non-current
166,369,357 GBP2024-12-31
155,310,406 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
130,807 shares2024-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
130,800 shares2024-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
2,419,167 shares2024-12-31
Par Value of Share
Class 3 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
100 shares2024-12-31
Par Value of Share
Class 4 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Equity
Called up share capital
156,308 GBP2024-12-31
156,308 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
259,441 GBP2024-12-31
778,847 GBP2023-12-31
Between two and five year
124,669 GBP2024-12-31
400,586 GBP2023-12-31
More than five year
192,500 GBP2024-12-31
222,500 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
576,610 GBP2024-12-31
1,401,933 GBP2023-12-31