Cost of Sales
-949,192 GBP2023-01-01 ~ 2023-12-31
-740,585 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-18,553,403 GBP2023-01-01 ~ 2023-12-31
-13,581,411 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
64,349 GBP2023-01-01 ~ 2023-12-31
2,039 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-25,749,419 GBP2023-01-01 ~ 2023-12-31
-17,626,373 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-25,749,419 GBP2023-01-01 ~ 2023-12-31
-17,626,373 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-25,749,419 GBP2023-01-01 ~ 2023-12-31
-17,626,373 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Other
1,980,949 GBP2023-12-31
1,273,514 GBP2022-12-31
Property, Plant & Equipment
80,990,897 GBP2023-12-31
59,098,066 GBP2022-12-31
Fixed Assets
82,971,846 GBP2023-12-31
60,371,580 GBP2022-12-31
Debtors
1,266,739 GBP2023-12-31
1,006,848 GBP2022-12-31
Cash at bank and in hand
1,717,714 GBP2023-12-31
2,474,235 GBP2022-12-31
Current Assets
2,984,453 GBP2023-12-31
3,481,083 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-15,545,582 GBP2023-12-31
-8,132,933 GBP2022-12-31
Net Current Assets/Liabilities
-12,561,129 GBP2023-12-31
-4,651,850 GBP2022-12-31
Total Assets Less Current Liabilities
70,410,717 GBP2023-12-31
55,719,730 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-155,310,406 GBP2023-12-31
-114,876,750 GBP2022-12-31
Net Assets/Liabilities
-84,899,689 GBP2023-12-31
-59,157,020 GBP2022-12-31
Equity
Called up share capital
156,308 GBP2023-12-31
156,173 GBP2022-12-31
155,038 GBP2021-12-31
Share premium
309,846 GBP2023-12-31
303,231 GBP2022-12-31
247,616 GBP2021-12-31
Retained earnings (accumulated losses)
-85,365,843 GBP2023-12-31
-59,616,424 GBP2022-12-31
-41,990,051 GBP2021-12-31
Equity
-84,899,689 GBP2023-12-31
-59,157,020 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-25,749,419 GBP2023-01-01 ~ 2023-12-31
-17,626,373 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
Called up share capital
135 GBP2023-01-01 ~ 2023-12-31
1,135 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
6,750 GBP2023-01-01 ~ 2023-12-31
56,750 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
18,325 GBP2023-01-01 ~ 2023-12-31
17,600 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
2202023-01-01 ~ 2023-12-31
1762022-01-01 ~ 2022-12-31
Wages/Salaries
5,761,750 GBP2023-01-01 ~ 2023-12-31
4,484,012 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
376,539 GBP2023-01-01 ~ 2023-12-31
305,641 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
7,274,362 GBP2023-01-01 ~ 2023-12-31
5,712,556 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
671,712 GBP2023-01-01 ~ 2023-12-31
550,908 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Computer software
1,897,687 GBP2023-12-31
809,015 GBP2022-12-31
Intangible Assets - Gross Cost
2,731,832 GBP2023-12-31
1,453,291 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
750,883 GBP2023-12-31
179,777 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
571,106 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
1,980,949 GBP2023-12-31
1,273,514 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
3,445,998 GBP2023-12-31
2,230,606 GBP2022-12-31
Motor vehicles
325,677 GBP2023-12-31
580,036 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
88,367,250 GBP2023-12-31
63,931,046 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-8,312 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-352,792 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-361,104 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,442,702 GBP2023-12-31
804,580 GBP2022-12-31
Motor vehicles
100,865 GBP2023-12-31
273,135 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
7,376,353 GBP2023-12-31
4,832,980 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
639,888 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
116,364 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,835,906 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-1,766 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-288,634 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-292,533 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
2,003,296 GBP2023-12-31
1,426,026 GBP2022-12-31
Motor vehicles
224,812 GBP2023-12-31
306,901 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
110,203 GBP2023-12-31
62,989 GBP2022-12-31
Other Debtors
Current
338,937 GBP2023-12-31
125,679 GBP2022-12-31
Prepayments/Accrued Income
Current
817,599 GBP2023-12-31
818,180 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,266,739 GBP2023-12-31
1,006,848 GBP2022-12-31
Trade Creditors/Trade Payables
Current
494,519 GBP2023-12-31
3,278,320 GBP2022-12-31
Other Taxation & Social Security Payable
Current
806,676 GBP2023-12-31
448,378 GBP2022-12-31
Other Creditors
Current
2,401,772 GBP2023-12-31
2,167,187 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
11,842,615 GBP2023-12-31
2,239,048 GBP2022-12-31
Creditors
Current
15,545,582 GBP2023-12-31
8,132,933 GBP2022-12-31
Other Remaining Borrowings
Non-current
155,310,406 GBP2023-12-31
114,876,750 GBP2022-12-31
Total Borrowings
Non-current
155,310,406 GBP2023-12-31
114,876,750 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
130,807 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
130,800 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
2,419,167 shares2023-12-31
Par Value of Share
Class 3 ordinary share
1 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
100 shares2023-12-31
Par Value of Share
Class 4 ordinary share
1 GBP2023-01-01 ~ 2023-12-31
Equity
Called up share capital
156,308 GBP2023-12-31
156,173 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
778,847 GBP2023-12-31
616,340 GBP2022-12-31
Between two and five year
400,586 GBP2023-12-31
975,411 GBP2022-12-31
More than five year
222,500 GBP2023-12-31
252,500 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,401,933 GBP2023-12-31
1,844,251 GBP2022-12-31