Average Number of Employees
1682024-04-01 ~ 2025-03-31
1742023-04-01 ~ 2024-03-31
Turnover/Revenue
9,955,755 GBP2024-04-01 ~ 2025-03-31
9,542,705 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-3,591,607 GBP2024-04-01 ~ 2025-03-31
-3,393,273 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
6,364,148 GBP2024-04-01 ~ 2025-03-31
6,149,432 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-4,231,026 GBP2024-04-01 ~ 2025-03-31
-4,306,391 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
2,134,439 GBP2024-04-01 ~ 2025-03-31
1,843,066 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
2,134,439 GBP2024-04-01 ~ 2025-03-31
1,832,205 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
1,909,558 GBP2024-04-01 ~ 2025-03-31
1,812,240 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
221,039 GBP2025-03-31
144,154 GBP2024-03-31
Fixed Assets
221,039 GBP2025-03-31
144,154 GBP2024-03-31
Total Inventories
9,954 GBP2025-03-31
9,954 GBP2024-03-31
Debtors
Current
17,860,252 GBP2025-03-31
8,990,285 GBP2024-03-31
Cash at bank and in hand
443,712 GBP2025-03-31
14,099 GBP2024-03-31
Current Assets
18,313,918 GBP2025-03-31
9,014,338 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-12,691,201 GBP2025-03-31
-5,540,427 GBP2024-03-31
Net Current Assets/Liabilities
5,622,717 GBP2025-03-31
3,473,911 GBP2024-03-31
Total Assets Less Current Liabilities
5,843,756 GBP2025-03-31
3,618,065 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-2,550,714 GBP2025-03-31
Net Assets/Liabilities
3,267,904 GBP2025-03-31
1,358,346 GBP2024-03-31
Equity
Called up share capital
1 GBP2025-03-31
1 GBP2024-03-31
1 GBP2023-04-01
Retained earnings (accumulated losses)
3,267,903 GBP2025-03-31
1,358,345 GBP2024-03-31
-453,895 GBP2023-04-01
Equity
3,267,904 GBP2025-03-31
1,358,346 GBP2024-03-31
-453,894 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
1,909,558 GBP2024-04-01 ~ 2025-03-31
1,812,240 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
3,267,721 GBP2024-04-01 ~ 2025-03-31
3,125,429 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
257,365 GBP2024-04-01 ~ 2025-03-31
231,628 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
3,570,734 GBP2024-04-01 ~ 2025-03-31
3,405,805 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
63,726 GBP2024-04-01 ~ 2025-03-31
-34,750 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
533,610 GBP2024-04-01 ~ 2025-03-31
458,051 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
363,268 GBP2025-03-31
296,343 GBP2024-03-31
Computers
46,344 GBP2025-03-31
31,031 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
523,921 GBP2025-03-31
386,554 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
185,367 GBP2024-03-31
Computers
20,772 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
242,402 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
46,513 GBP2024-04-01 ~ 2025-03-31
Computers, Owned/Freehold
4,642 GBP2024-04-01 ~ 2025-03-31
Owned/Freehold
60,480 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
231,880 GBP2025-03-31
Computers
25,414 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
302,882 GBP2025-03-31
Property, Plant & Equipment
Furniture and fittings
131,388 GBP2025-03-31
110,977 GBP2024-03-31
Computers
20,930 GBP2025-03-31
10,259 GBP2024-03-31
Raw materials and consumables
9,954 GBP2025-03-31
9,954 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
330,930 GBP2025-03-31
175,059 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
17,225,262 GBP2025-03-31
8,323,955 GBP2024-03-31
Other Debtors
Current
80,181 GBP2025-03-31
222,797 GBP2024-03-31
Prepayments/Accrued Income
Current
223,879 GBP2025-03-31
229,886 GBP2024-03-31
Debtors - Deferred Tax Asset
Current
38,588 GBP2024-03-31
Cash and Cash Equivalents
443,712 GBP2025-03-31
14,099 GBP2024-03-31
Trade Creditors/Trade Payables
Current
58,796 GBP2025-03-31
125,120 GBP2024-03-31
Amounts owed to group undertakings
Current
11,481,959 GBP2025-03-31
4,509,593 GBP2024-03-31
Corporation Tax Payable
Current
112,863 GBP2025-03-31
Taxation/Social Security Payable
Current
108,337 GBP2025-03-31
87,415 GBP2024-03-31
Other Creditors
Current
600,128 GBP2025-03-31
476,960 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
329,118 GBP2025-03-31
341,339 GBP2024-03-31
Creditors
Current
12,691,201 GBP2025-03-31
5,540,427 GBP2024-03-31
Non-current
2,550,714 GBP2025-03-31
2,259,719 GBP2024-03-31
Net Deferred Tax Liability/Asset
-25,138 GBP2025-03-31
38,588 GBP2024-03-31
3,838 GBP2023-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-63,726 GBP2024-04-01 ~ 2025-03-31
34,750 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-27,304 GBP2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2025-03-31
1 shares2024-03-31
Par Value of Share
Class 1 ordinary share
1.002024-04-01 ~ 2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,411,855 GBP2025-03-31
2,341,606 GBP2024-03-31
Between one and five year
10,393,009 GBP2025-03-31
10,090,300 GBP2024-03-31
More than five year
21,293,794 GBP2025-03-31
24,008,357 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
34,098,658 GBP2025-03-31
36,440,263 GBP2024-03-31