Average Number of Employees
1292023-04-01 ~ 2024-03-31
1052022-04-01 ~ 2023-03-31
Turnover/Revenue
9,542,705 GBP2023-04-01 ~ 2024-03-31
7,878,924 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-3,393,273 GBP2023-04-01 ~ 2024-03-31
-2,705,132 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
6,149,432 GBP2023-04-01 ~ 2024-03-31
5,173,792 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-4,306,391 GBP2023-04-01 ~ 2024-03-31
-4,145,773 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
1,843,066 GBP2023-04-01 ~ 2024-03-31
1,330,858 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
1,832,205 GBP2023-04-01 ~ 2024-03-31
1,319,997 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
1,812,240 GBP2023-04-01 ~ 2024-03-31
1,318,056 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
144,153 GBP2024-03-31
143,935 GBP2023-03-31
Fixed Assets
144,153 GBP2024-03-31
143,935 GBP2023-03-31
Total Inventories
9,955 GBP2024-03-31
75,584 GBP2023-03-31
Debtors
Current
8,990,285 GBP2024-03-31
6,948,433 GBP2023-03-31
Cash at bank and in hand
14,099 GBP2024-03-31
835,156 GBP2023-03-31
Current Assets
9,014,339 GBP2024-03-31
7,859,173 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-5,540,427 GBP2024-03-31
-6,548,586 GBP2023-03-31
Net Current Assets/Liabilities
3,473,912 GBP2024-03-31
1,310,587 GBP2023-03-31
Total Assets Less Current Liabilities
3,618,065 GBP2024-03-31
1,454,522 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-2,259,719 GBP2024-03-31
-1,908,416 GBP2023-03-31
Net Assets/Liabilities
1,358,346 GBP2024-03-31
-453,894 GBP2023-03-31
Equity
Called up share capital
1 GBP2024-03-31
1 GBP2023-03-31
1 GBP2022-04-01
Retained earnings (accumulated losses)
1,358,345 GBP2024-03-31
-453,895 GBP2023-03-31
-1,771,951 GBP2022-04-01
Equity
1,358,346 GBP2024-03-31
-453,894 GBP2023-03-31
-1,771,950 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
1,812,240 GBP2023-04-01 ~ 2024-03-31
1,318,056 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
3,125,429 GBP2023-04-01 ~ 2024-03-31
2,601,038 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
231,628 GBP2023-04-01 ~ 2024-03-31
170,518 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
3,405,805 GBP2023-04-01 ~ 2024-03-31
2,802,142 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-34,750 GBP2023-04-01 ~ 2024-03-31
1,941 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
458,051 GBP2023-04-01 ~ 2024-03-31
250,799 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
296,343 GBP2024-03-31
267,004 GBP2023-03-31
Computers
31,031 GBP2024-03-31
27,815 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
386,554 GBP2024-03-31
338,411 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
146,151 GBP2023-03-31
Computers
17,777 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
194,476 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
39,216 GBP2023-04-01 ~ 2024-03-31
Computers, Owned/Freehold
2,995 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
47,925 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
185,367 GBP2024-03-31
Computers
20,772 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
242,401 GBP2024-03-31
Property, Plant & Equipment
Furniture and fittings
110,976 GBP2024-03-31
120,853 GBP2023-03-31
Computers
10,259 GBP2024-03-31
10,038 GBP2023-03-31
Raw materials and consumables
9,955 GBP2024-03-31
13,118 GBP2023-03-31
Value of work in progress
62,466 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
175,059 GBP2024-03-31
180,029 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
8,323,955 GBP2024-03-31
6,403,536 GBP2023-03-31
Other Debtors
Current
222,797 GBP2024-03-31
103,007 GBP2023-03-31
Prepayments/Accrued Income
Current
229,886 GBP2024-03-31
258,023 GBP2023-03-31
Debtors - Deferred Tax Asset
Current
38,588 GBP2024-03-31
3,838 GBP2023-03-31
Cash and Cash Equivalents
14,099 GBP2024-03-31
835,156 GBP2023-03-31
Trade Creditors/Trade Payables
Current
125,120 GBP2024-03-31
117,348 GBP2023-03-31
Amounts owed to group undertakings
Current
4,509,593 GBP2024-03-31
4,644,936 GBP2023-03-31
Taxation/Social Security Payable
Current
87,415 GBP2024-03-31
101,125 GBP2023-03-31
Other Creditors
Current
476,960 GBP2024-03-31
460,537 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
341,339 GBP2024-03-31
1,224,640 GBP2023-03-31
Creditors
Current
5,540,427 GBP2024-03-31
6,548,586 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
15,108 GBP2023-03-31
Creditors
Non-current
2,259,719 GBP2024-03-31
1,908,416 GBP2023-03-31
Minimum gross finance lease payments owing
15,108 GBP2023-03-31
Net Deferred Tax Liability/Asset
38,588 GBP2024-03-31
3,838 GBP2023-03-31
5,779 GBP2022-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
34,750 GBP2023-04-01 ~ 2024-03-31
-1,941 GBP2022-04-01 ~ 2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-03-31
1 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,341,606 GBP2024-03-31
2,273,404 GBP2023-03-31
Between one and five year
10,090,300 GBP2024-03-31
9,796,407 GBP2023-03-31
More than five year
24,008,357 GBP2024-03-31
26,643,856 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
36,440,263 GBP2024-03-31
38,713,667 GBP2023-03-31