Par Value of Share
Class 1 ordinary share
02022-11-01 ~ 2023-10-31
Class 2 ordinary share
02022-11-01 ~ 2023-10-31
Turnover/Revenue
2,907,458 GBP2022-11-01 ~ 2023-10-31
1,818,255 GBP2021-11-01 ~ 2022-10-31
Cost of Sales
1,542,210 GBP2022-11-01 ~ 2023-10-31
830,570 GBP2021-11-01 ~ 2022-10-31
Gross Profit/Loss
1,365,248 GBP2022-11-01 ~ 2023-10-31
987,685 GBP2021-11-01 ~ 2022-10-31
Administrative Expenses
1,083,383 GBP2022-11-01 ~ 2023-10-31
743,888 GBP2021-11-01 ~ 2022-10-31
Operating Profit/Loss
282,548 GBP2022-11-01 ~ 2023-10-31
258,170 GBP2021-11-01 ~ 2022-10-31
Other Interest Receivable/Similar Income (Finance Income)
5,953 GBP2022-11-01 ~ 2023-10-31
267 GBP2021-11-01 ~ 2022-10-31
Interest Payable/Similar Charges (Finance Costs)
2,062 GBP2022-11-01 ~ 2023-10-31
2,767 GBP2021-11-01 ~ 2022-10-31
Profit/Loss on Ordinary Activities Before Tax
286,439 GBP2022-11-01 ~ 2023-10-31
255,670 GBP2021-11-01 ~ 2022-10-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
68,267 GBP2022-11-01 ~ 2023-10-31
48,926 GBP2021-11-01 ~ 2022-10-31
Profit/Loss
218,172 GBP2022-11-01 ~ 2023-10-31
206,744 GBP2021-11-01 ~ 2022-10-31
Equity
Retained earnings (accumulated losses)
256,968 GBP2023-10-31
138,796 GBP2022-10-31
104,052 GBP2021-10-31
Dividends Paid
Retained earnings (accumulated losses)
-100,000 GBP2022-11-01 ~ 2023-10-31
-172,000 GBP2021-11-01 ~ 2022-10-31
Intangible Assets
4,720 GBP2023-10-31
9,440 GBP2022-10-31
Property, Plant & Equipment
92,418 GBP2023-10-31
41,727 GBP2022-10-31
Fixed Assets - Investments
50 GBP2023-10-31
50 GBP2022-10-31
Fixed Assets
97,188 GBP2023-10-31
51,217 GBP2022-10-31
Debtors
254,297 GBP2023-10-31
293,661 GBP2022-10-31
Cash at bank and in hand
636,738 GBP2023-10-31
561,376 GBP2022-10-31
Current Assets
891,035 GBP2023-10-31
855,037 GBP2022-10-31
Creditors
Current
693,436 GBP2023-10-31
686,789 GBP2022-10-31
Net Current Assets/Liabilities
197,599 GBP2023-10-31
168,248 GBP2022-10-31
Total Assets Less Current Liabilities
294,787 GBP2023-10-31
219,465 GBP2022-10-31
Creditors
Non-current
-50,550 GBP2022-10-31
Net Assets/Liabilities
278,041 GBP2023-10-31
159,869 GBP2022-10-31
Equity
Called up share capital
1,341 GBP2023-10-31
1,341 GBP2022-10-31
Share premium
19,732 GBP2023-10-31
19,732 GBP2022-10-31
Equity
278,041 GBP2023-10-31
159,869 GBP2022-10-31
Average Number of Employees
202022-11-01 ~ 2023-10-31
142021-11-01 ~ 2022-10-31
Intangible Assets - Gross Cost
Other than goodwill
35,218 GBP2022-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
30,498 GBP2023-10-31
25,778 GBP2022-10-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
4,720 GBP2022-11-01 ~ 2023-10-31
Intangible Assets
Other than goodwill
4,720 GBP2023-10-31
9,440 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings
65,376 GBP2023-10-31
15,074 GBP2022-10-31
Plant and equipment
180,220 GBP2023-10-31
134,685 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
245,596 GBP2023-10-31
149,759 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
27,651 GBP2023-10-31
11,307 GBP2022-10-31
Plant and equipment
125,527 GBP2023-10-31
96,725 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
153,178 GBP2023-10-31
108,032 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
16,344 GBP2022-11-01 ~ 2023-10-31
Plant and equipment
28,802 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
45,146 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Land and buildings
37,725 GBP2023-10-31
3,767 GBP2022-10-31
Plant and equipment
54,693 GBP2023-10-31
37,960 GBP2022-10-31
Other Investments Other Than Loans
Cost valuation
50 GBP2022-10-31
Other Investments Other Than Loans
50 GBP2023-10-31
50 GBP2022-10-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
196,786 GBP2023-10-31
272,168 GBP2022-10-31
Other Debtors
Current, Amounts falling due within one year
57,511 GBP2023-10-31
21,493 GBP2022-10-31
Debtors
Current, Amounts falling due within one year
254,297 GBP2023-10-31
293,661 GBP2022-10-31
Bank Borrowings/Overdrafts
Current
20,233 GBP2023-10-31
20,000 GBP2022-10-31
Trade Creditors/Trade Payables
Current
116,450 GBP2023-10-31
167,522 GBP2022-10-31
Amounts owed to group undertakings
Current
79,110 GBP2023-10-31
73,960 GBP2022-10-31
Other Taxation & Social Security Payable
Current
107,207 GBP2023-10-31
119,493 GBP2022-10-31
Other Creditors
Current
370,436 GBP2023-10-31
305,814 GBP2022-10-31
Bank Borrowings/Overdrafts
Non-current
50,550 GBP2022-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,547 shares2023-10-31
Class 2 ordinary share
33,516 shares2023-10-31