42990 - Construction Of Other Civil Engineering Projects N.e.c.
Par Value of Share
Class 1 ordinary share
12022-09-01 ~ 2023-08-31
Turnover/Revenue
15,636,006 GBP2022-09-01 ~ 2023-08-31
14,031,466 GBP2021-09-01 ~ 2022-08-31
Cost of Sales
13,118,499 GBP2022-09-01 ~ 2023-08-31
12,494,141 GBP2021-09-01 ~ 2022-08-31
Gross Profit/Loss
2,517,507 GBP2022-09-01 ~ 2023-08-31
1,537,325 GBP2021-09-01 ~ 2022-08-31
Administrative Expenses
1,828,922 GBP2022-09-01 ~ 2023-08-31
912,007 GBP2021-09-01 ~ 2022-08-31
Operating Profit/Loss
710,055 GBP2022-09-01 ~ 2023-08-31
661,318 GBP2021-09-01 ~ 2022-08-31
Other Interest Receivable/Similar Income (Finance Income)
347 GBP2021-09-01 ~ 2022-08-31
Interest Payable/Similar Charges (Finance Costs)
237,658 GBP2022-09-01 ~ 2023-08-31
48,634 GBP2021-09-01 ~ 2022-08-31
Profit/Loss on Ordinary Activities Before Tax
472,396 GBP2022-09-01 ~ 2023-08-31
613,031 GBP2021-09-01 ~ 2022-08-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-141,275 GBP2022-09-01 ~ 2023-08-31
-159,167 GBP2021-09-01 ~ 2022-08-31
Profit/Loss
613,671 GBP2022-09-01 ~ 2023-08-31
772,198 GBP2021-09-01 ~ 2022-08-31
Comprehensive Income/Expense
613,671 GBP2022-09-01 ~ 2023-08-31
772,198 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment
2,190,704 GBP2023-08-31
1,687,493 GBP2022-08-31
Fixed Assets - Investments
1 GBP2022-08-31
Fixed Assets
2,190,704 GBP2023-08-31
1,687,494 GBP2022-08-31
Total Inventories
2,527,313 GBP2023-08-31
2,360,758 GBP2022-08-31
Debtors
1,567,918 GBP2023-08-31
930,746 GBP2022-08-31
Cash at bank and in hand
490,310 GBP2023-08-31
239,409 GBP2022-08-31
Current Assets
4,585,541 GBP2023-08-31
3,530,913 GBP2022-08-31
Creditors
Current
3,665,380 GBP2023-08-31
2,221,269 GBP2022-08-31
Net Current Assets/Liabilities
920,161 GBP2023-08-31
1,309,644 GBP2022-08-31
Total Assets Less Current Liabilities
3,110,865 GBP2023-08-31
2,997,138 GBP2022-08-31
Creditors
Non-current
-182,751 GBP2023-08-31
-263,208 GBP2022-08-31
Net Assets/Liabilities
2,665,782 GBP2023-08-31
2,558,711 GBP2022-08-31
Equity
Called up share capital
2 GBP2023-08-31
2 GBP2022-08-31
2 GBP2021-08-31
Retained earnings (accumulated losses)
2,665,780 GBP2023-08-31
2,558,709 GBP2022-08-31
1,793,911 GBP2021-08-31
Equity
2,665,782 GBP2023-08-31
2,558,711 GBP2022-08-31
1,793,913 GBP2021-08-31
Dividends Paid
Retained earnings (accumulated losses)
-506,600 GBP2022-09-01 ~ 2023-08-31
-7,400 GBP2021-09-01 ~ 2022-08-31
Dividends Paid
-506,600 GBP2022-09-01 ~ 2023-08-31
-7,400 GBP2021-09-01 ~ 2022-08-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
613,671 GBP2022-09-01 ~ 2023-08-31
772,198 GBP2021-09-01 ~ 2022-08-31
Wages/Salaries
2,248,744 GBP2022-09-01 ~ 2023-08-31
2,613,019 GBP2021-09-01 ~ 2022-08-31
Social Security Costs
235,269 GBP2022-09-01 ~ 2023-08-31
274,424 GBP2021-09-01 ~ 2022-08-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
48,117 GBP2022-09-01 ~ 2023-08-31
58,010 GBP2021-09-01 ~ 2022-08-31
Staff Costs/Employee Benefits Expense
2,532,130 GBP2022-09-01 ~ 2023-08-31
2,945,453 GBP2021-09-01 ~ 2022-08-31
Average Number of Employees
582022-09-01 ~ 2023-08-31
712021-09-01 ~ 2022-08-31
Director Remuneration
145,964 GBP2022-09-01 ~ 2023-08-31
63,526 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
368,791 GBP2022-09-01 ~ 2023-08-31
118,640 GBP2021-09-01 ~ 2022-08-31
Audit Fees/Expenses
6,600 GBP2022-09-01 ~ 2023-08-31
7,500 GBP2021-09-01 ~ 2022-08-31
Tax Expense/Credit at Applicable Tax Rate
101,660 GBP2022-09-01 ~ 2023-08-31
116,476 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
3,061,409 GBP2023-08-31
2,096,420 GBP2022-08-31
Furniture and fittings
8,058 GBP2023-08-31
8,058 GBP2022-08-31
Motor vehicles
194,530 GBP2023-08-31
197,518 GBP2022-08-31
Computers
79,152 GBP2023-08-31
52,671 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
3,343,149 GBP2023-08-31
2,354,667 GBP2022-08-31
Property, Plant & Equipment - Disposals
Motor vehicles
-19,999 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Disposals
-19,999 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,012,004 GBP2023-08-31
567,056 GBP2022-08-31
Furniture and fittings
3,614 GBP2023-08-31
2,830 GBP2022-08-31
Motor vehicles
84,832 GBP2023-08-31
56,113 GBP2022-08-31
Computers
51,995 GBP2023-08-31
41,175 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,152,445 GBP2023-08-31
667,174 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
444,948 GBP2022-09-01 ~ 2023-08-31
Furniture and fittings
784 GBP2022-09-01 ~ 2023-08-31
Motor vehicles
35,594 GBP2022-09-01 ~ 2023-08-31
Computers
10,820 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
492,146 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-6,875 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-6,875 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
Plant and equipment
2,049,405 GBP2023-08-31
1,529,364 GBP2022-08-31
Furniture and fittings
4,444 GBP2023-08-31
5,228 GBP2022-08-31
Motor vehicles
109,698 GBP2023-08-31
141,405 GBP2022-08-31
Computers
27,157 GBP2023-08-31
11,496 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
673,112 GBP2023-08-31
697,567 GBP2022-08-31
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
106,295 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
278,496 GBP2023-08-31
264,143 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
94,226 GBP2022-09-01 ~ 2023-08-31
Motor vehicles, Under hire purchased contracts or finance leases
29,129 GBP2022-09-01 ~ 2023-08-31
Under hire purchased contracts or finance leases
123,355 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
394,616 GBP2023-08-31
433,424 GBP2022-08-31
Motor vehicles, Under hire purchased contracts or finance leases
87,388 GBP2023-08-31
116,517 GBP2022-08-31
Under hire purchased contracts or finance leases
482,004 GBP2023-08-31
549,941 GBP2022-08-31
Investments in Group Undertakings
Cost valuation
1 GBP2022-08-31
Investments in Group Undertakings
1 GBP2022-08-31
Merchandise
57,567 GBP2023-08-31
92,322 GBP2022-08-31
Value of work in progress
2,469,746 GBP2023-08-31
2,268,436 GBP2022-08-31
Trade Debtors/Trade Receivables
Current
852,262 GBP2023-08-31
663,611 GBP2022-08-31
Other Debtors
Current
90,488 GBP2023-08-31
60,338 GBP2022-08-31
Amount of corporation tax that is recoverable
Current
228,388 GBP2023-08-31
77,152 GBP2022-08-31
Amount of value-added tax that is recoverable
Current
294,104 GBP2023-08-31
Prepayments
Current
102,676 GBP2023-08-31
98,483 GBP2022-08-31
Debtors
Current, Amounts falling due within one year
1,567,918 GBP2023-08-31
930,746 GBP2022-08-31
Finance Lease Liabilities - Total Present Value
Current
145,117 GBP2023-08-31
191,953 GBP2022-08-31
Trade Creditors/Trade Payables
Current
1,714,960 GBP2023-08-31
1,572,201 GBP2022-08-31
Other Taxation & Social Security Payable
Current
261,819 GBP2023-08-31
102,465 GBP2022-08-31
Other Creditors
Current
899,170 GBP2023-08-31
93,492 GBP2022-08-31
Accrued Liabilities
Current
82,911 GBP2023-08-31
199,417 GBP2022-08-31
Finance Lease Liabilities - Total Present Value
Non-current
182,751 GBP2023-08-31
263,208 GBP2022-08-31
Between one and five year, hire purchase agreements
182,751 GBP2023-08-31
263,208 GBP2022-08-31
hire purchase agreements
327,868 GBP2023-08-31
455,161 GBP2022-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
13,758 GBP2023-08-31
Between one and five year
27,516 GBP2023-08-31
All periods
41,274 GBP2023-08-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
262,332 GBP2023-08-31
175,219 GBP2022-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2023-08-31
Profit/Loss
Retained earnings (accumulated losses)
613,671 GBP2022-09-01 ~ 2023-08-31