Average Number of Employees
02020-04-01 ~ 2021-03-31
02019-04-01 ~ 2020-03-31
Turnover/Revenue
3,911,072 GBP2020-04-01 ~ 2021-03-31
20,062,382 GBP2019-04-01 ~ 2020-03-31
Cost of Sales
-4,580,091 GBP2020-04-01 ~ 2021-03-31
-17,771,413 GBP2019-04-01 ~ 2020-03-31
Gross Profit/Loss
-669,019 GBP2020-04-01 ~ 2021-03-31
2,290,969 GBP2019-04-01 ~ 2020-03-31
Distribution Costs
-31,157 GBP2020-04-01 ~ 2021-03-31
-100,004 GBP2019-04-01 ~ 2020-03-31
Administrative Expenses
-428,389 GBP2020-04-01 ~ 2021-03-31
-550,519 GBP2019-04-01 ~ 2020-03-31
Operating Profit/Loss
-1,128,565 GBP2020-04-01 ~ 2021-03-31
1,640,446 GBP2019-04-01 ~ 2020-03-31
Interest Payable/Similar Charges (Finance Costs)
-181,156 GBP2020-04-01 ~ 2021-03-31
-108,713 GBP2019-04-01 ~ 2020-03-31
Profit/Loss on Ordinary Activities Before Tax
-1,309,721 GBP2020-04-01 ~ 2021-03-31
1,531,733 GBP2019-04-01 ~ 2020-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
40,650 GBP2019-04-01 ~ 2020-03-31
Equity
Retained earnings (accumulated losses)
-111,068 GBP2021-03-31
1,198,653 GBP2020-03-31
-373,730 GBP2019-04-01
Profit/Loss
Retained earnings (accumulated losses)
-1,309,721 GBP2020-04-01 ~ 2021-03-31
1,572,383 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment
609,641 GBP2021-03-31
743,122 GBP2020-03-31
Fixed Assets - Investments
358,263 GBP2021-03-31
358,263 GBP2020-03-31
Fixed Assets
967,904 GBP2021-03-31
1,101,385 GBP2020-03-31
Total Inventories
159,979 GBP2021-03-31
48,109 GBP2020-03-31
Debtors
Current
31,761,493 GBP2021-03-31
29,947,364 GBP2020-03-31
Cash at bank and in hand
2,251 GBP2021-03-31
384 GBP2020-03-31
Current Assets
31,923,723 GBP2021-03-31
29,995,857 GBP2020-03-31
Creditors
Current, Amounts falling due within one year
-32,396,568 GBP2021-03-31
Net Current Assets/Liabilities
-472,845 GBP2021-03-31
878,213 GBP2020-03-31
Total Assets Less Current Liabilities
495,059 GBP2021-03-31
1,979,598 GBP2020-03-31
Creditors
Non-current, Amounts falling due after one year
-478,856 GBP2021-03-31
Net Assets/Liabilities
-110,968 GBP2021-03-31
1,198,753 GBP2020-03-31
Equity
Called up share capital
100 GBP2021-03-31
100 GBP2020-03-31
Equity
-110,968 GBP2021-03-31
1,198,753 GBP2020-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202020-04-01 ~ 2021-03-31
Motor vehicles
252020-04-01 ~ 2021-03-31
Furniture and fittings
332020-04-01 ~ 2021-03-31
Office equipment
332020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
296,213 GBP2021-03-31
309,606 GBP2020-03-31
Motor vehicles
807,647 GBP2021-03-31
746,414 GBP2020-03-31
Furniture and fittings
54,099 GBP2021-03-31
54,099 GBP2020-03-31
Office equipment
43,056 GBP2021-03-31
42,798 GBP2020-03-31
Property, Plant & Equipment - Gross Cost
1,201,015 GBP2021-03-31
1,152,917 GBP2020-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-13,500 GBP2020-04-01 ~ 2021-03-31
Motor vehicles
-47,815 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Other Disposals
-61,315 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
31,713 GBP2020-03-31
Motor vehicles
296,461 GBP2020-03-31
Furniture and fittings
48,070 GBP2020-03-31
Office equipment
33,551 GBP2020-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
409,795 GBP2020-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
535 GBP2020-04-01 ~ 2021-03-31
Office equipment, Owned/Freehold
6,957 GBP2020-04-01 ~ 2021-03-31
Owned/Freehold
7,492 GBP2020-04-01 ~ 2021-03-31
Plant and equipment, Under hire purchased contracts or finance leases
59,569 GBP2020-04-01 ~ 2021-03-31
Under hire purchased contracts or finance leases, Motor vehicles
163,458 GBP2020-04-01 ~ 2021-03-31
Under hire purchased contracts or finance leases
223,027 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-1,125 GBP2020-04-01 ~ 2021-03-31
Motor vehicles
-47,815 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-48,940 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
90,157 GBP2021-03-31
Motor vehicles
412,104 GBP2021-03-31
Furniture and fittings
48,605 GBP2021-03-31
Office equipment
40,508 GBP2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
591,374 GBP2021-03-31
Property, Plant & Equipment
Plant and equipment
206,056 GBP2021-03-31
277,892 GBP2020-03-31
Motor vehicles
395,543 GBP2021-03-31
449,954 GBP2020-03-31
Furniture and fittings
5,494 GBP2021-03-31
6,029 GBP2020-03-31
Office equipment
2,548 GBP2021-03-31
9,247 GBP2020-03-31
Raw materials and consumables
-299 GBP2021-03-31
Value of work in progress
160,278 GBP2021-03-31
48,109 GBP2020-03-31
Trade Debtors/Trade Receivables
Current
1,080 GBP2021-03-31
810 GBP2020-03-31
Amounts Owed by Group Undertakings
Current
31,302,983 GBP2021-03-31
29,547,465 GBP2020-03-31
Other Debtors
Current
158,983 GBP2021-03-31
106,708 GBP2020-03-31
Prepayments/Accrued Income
Current
248,572 GBP2021-03-31
2,559 GBP2020-03-31
Bank Overdrafts
-87,130 GBP2021-03-31
-190,301 GBP2020-03-31
Cash and Cash Equivalents
-84,879 GBP2021-03-31
-189,917 GBP2020-03-31
Bank Overdrafts
Current
87,130 GBP2021-03-31
190,301 GBP2020-03-31
Other Remaining Borrowings
Current
2,409,808 GBP2021-03-31
627,430 GBP2020-03-31
Trade Creditors/Trade Payables
Current
1,718,232 GBP2021-03-31
1,778,949 GBP2020-03-31
Amounts owed to group undertakings
Current
26,995,808 GBP2021-03-31
26,053,603 GBP2020-03-31
Taxation/Social Security Payable
Current
342,962 GBP2021-03-31
295,152 GBP2020-03-31
Finance Lease Liabilities - Total Present Value
Current
256,964 GBP2021-03-31
137,298 GBP2020-03-31
Other Creditors
Current
585,980 GBP2021-03-31
35,227 GBP2020-03-31
Accrued Liabilities/Deferred Income
Current
-316 GBP2021-03-31
-316 GBP2020-03-31
Creditors
Current
32,396,568 GBP2021-03-31
29,117,644 GBP2020-03-31
Finance Lease Liabilities - Total Present Value
Non-current
478,856 GBP2021-03-31
653,674 GBP2020-03-31
Creditors
Non-current
478,856 GBP2021-03-31
653,674 GBP2020-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
97,429 GBP2021-03-31
105,402 GBP2020-03-31
Between one and five year
62,373 GBP2021-03-31
159,801 GBP2020-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
159,802 GBP2021-03-31
265,203 GBP2020-03-31