Cost of Sales
-2,894,380 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-2,129,989 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-4,097 GBP2024-01-01 ~ 2024-12-31
-1,003 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
731,340 GBP2024-01-01 ~ 2024-12-31
541,852 GBP2023-01-01 ~ 2023-12-31
Cash and Cash Equivalents
655,369 GBP2024-12-31
1,158,022 GBP2023-12-31
1,325,576 GBP2022-12-31
Equity
Called up share capital
464,000 GBP2024-12-31
464,000 GBP2023-12-31
Retained earnings (accumulated losses)
1,720,208 GBP2024-12-31
1,488,868 GBP2023-12-31
Deferred Tax Liabilities
23,684 GBP2024-12-31
18,555 GBP2023-12-31
Corporation Tax Payable
Current
50,740 GBP2024-12-31
163,728 GBP2023-12-31
Equity
Other miscellaneous reserve
1,147,016 GBP2022-12-31
Equity
2,184,208 GBP2024-12-31
1,952,868 GBP2023-12-31
Average Number of Employees
232024-01-01 ~ 2024-12-31
202023-01-01 ~ 2023-12-31
Wages/Salaries
1,388,257 GBP2024-01-01 ~ 2024-12-31
1,250,933 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
178,794 GBP2024-01-01 ~ 2024-12-31
123,159 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,727,568 GBP2024-01-01 ~ 2024-12-31
1,543,911 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
209,292 GBP2024-01-01 ~ 2024-12-31
97,975 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
247,096 GBP2024-01-01 ~ 2024-12-31
163,728 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
245,891 GBP2024-01-01 ~ 2024-12-31
178,332 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
45,920 GBP2024-12-31
28,849 GBP2023-12-31
2,650 GBP2022-12-31
Furniture and fittings
64,108 GBP2024-12-31
38,174 GBP2023-12-31
24,665 GBP2022-12-31
Computers
53,569 GBP2024-12-31
45,029 GBP2023-12-31
42,133 GBP2022-12-31
Motor vehicles
134,368 GBP2024-12-31
106,361 GBP2023-12-31
104,877 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-27,310 GBP2024-01-01 ~ 2024-12-31
-44,427 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-185,759 GBP2024-01-01 ~ 2024-12-31
-44,427 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
319,148 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
10,823 GBP2024-12-31
4,387 GBP2023-12-31
1,413 GBP2022-12-31
Computers
44,211 GBP2024-12-31
36,399 GBP2023-12-31
29,392 GBP2022-12-31
Motor vehicles
52,269 GBP2024-12-31
21,270 GBP2023-12-31
45,905 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
346,432 GBP2024-12-31
331,629 GBP2023-12-31
263,655 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
71,120 GBP2024-01-01 ~ 2024-12-31
67,899 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
6,436 GBP2024-01-01 ~ 2024-12-31
2,974 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
4,614 GBP2024-01-01 ~ 2024-12-31
1,240 GBP2023-01-01 ~ 2023-12-31
Computers
7,813 GBP2024-01-01 ~ 2024-12-31
7,007 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
36,689 GBP2024-01-01 ~ 2024-12-31
19,792 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
157,816 GBP2024-01-01 ~ 2024-12-31
112,401 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-5,690 GBP2024-01-01 ~ 2024-12-31
-44,427 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-143,013 GBP2024-01-01 ~ 2024-12-31
-44,427 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
27,554 GBP2024-12-31
22,940 GBP2023-12-31
Land and buildings, Under hire purchased contracts or finance leases
157,302 GBP2024-12-31
Prepayments
Current
889,620 GBP2024-12-31
526,476 GBP2023-12-31
Trade Creditors/Trade Payables
Current
100,826 GBP2023-12-31
Accrued Liabilities
Current
434,787 GBP2024-12-31
822,658 GBP2023-12-31
Other Taxation & Social Security Payable
Current
430,890 GBP2024-12-31
516,566 GBP2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
23,684 GBP2024-12-31
18,555 GBP2023-12-31
10,806 GBP2022-12-31