Property, Plant & Equipment
572,663 GBP2022-12-31
690,464 GBP2021-12-31
Fixed Assets - Investments
1,000 GBP2022-12-31
1,000 GBP2021-12-31
Fixed Assets
573,663 GBP2022-12-31
691,464 GBP2021-12-31
Total Inventories
120,551 GBP2022-12-31
75,685 GBP2021-12-31
Debtors
529,662 GBP2022-12-31
500,882 GBP2021-12-31
Cash at bank and in hand
396 GBP2022-12-31
21,669 GBP2021-12-31
Current Assets
650,609 GBP2022-12-31
598,236 GBP2021-12-31
Creditors
Current
863,040 GBP2022-12-31
473,870 GBP2021-12-31
Net Current Assets/Liabilities
-212,431 GBP2022-12-31
124,366 GBP2021-12-31
Total Assets Less Current Liabilities
361,232 GBP2022-12-31
815,830 GBP2021-12-31
Creditors
Non-current
1,147,132 GBP2022-12-31
789,703 GBP2021-12-31
Net Assets/Liabilities
-785,900 GBP2022-12-31
26,127 GBP2021-12-31
Equity
Called up share capital
6,867 GBP2022-12-31
6,867 GBP2021-12-31
Share premium
1,083,945 GBP2022-12-31
1,083,945 GBP2021-12-31
Retained earnings (accumulated losses)
-1,876,712 GBP2022-12-31
-1,064,685 GBP2021-12-31
Equity
-785,900 GBP2022-12-31
26,127 GBP2021-12-31
Average Number of Employees
112022-01-01 ~ 2022-12-31
92021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
109,947 GBP2022-12-31
99,893 GBP2021-12-31
Plant and equipment
1,223,794 GBP2022-12-31
1,224,320 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
1,333,741 GBP2022-12-31
1,324,213 GBP2021-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-9,207 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Disposals
-9,207 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
79,054 GBP2022-12-31
67,161 GBP2021-12-31
Plant and equipment
682,024 GBP2022-12-31
566,588 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
761,078 GBP2022-12-31
633,749 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
11,893 GBP2022-01-01 ~ 2022-12-31
Plant and equipment
120,464 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
132,357 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-5,028 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-5,028 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Land and buildings
30,893 GBP2022-12-31
32,732 GBP2021-12-31
Plant and equipment
541,770 GBP2022-12-31
657,732 GBP2021-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
278,744 GBP2022-12-31
195,289 GBP2021-12-31
Other Debtors
Amounts falling due within one year, Current
250,918 GBP2022-12-31
299,593 GBP2021-12-31
Debtors
Amounts falling due within one year, Current
529,662 GBP2022-12-31
500,882 GBP2021-12-31
Trade Creditors/Trade Payables
Current
407,034 GBP2022-12-31
298,417 GBP2021-12-31
Other Taxation & Social Security Payable
Current
42,848 GBP2022-12-31
74,175 GBP2021-12-31
Other Creditors
Current
402,158 GBP2022-12-31
101,278 GBP2021-12-31
Non-current
1,147,132 GBP2022-12-31
789,703 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
106,155 GBP2022-12-31
106,155 GBP2021-12-31
Between one and five year
102,445 GBP2022-12-31
206,603 GBP2021-12-31
All periods
208,600 GBP2022-12-31
312,758 GBP2021-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-122,910 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
-812,027 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-812,027 GBP2022-01-01 ~ 2022-12-31