77390 - Renting And Leasing Of Other Machinery, Equipment And Tangible Goods N.e.c.
Average Number of Employees
1852023-01-01 ~ 2023-12-31
1732022-01-01 ~ 2022-12-31
Turnover/Revenue
46,414,554 GBP2023-01-01 ~ 2023-12-31
69,239,636 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-24,017,091 GBP2023-01-01 ~ 2023-12-31
-34,204,907 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
22,397,463 GBP2023-01-01 ~ 2023-12-31
35,034,729 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-26,212,294 GBP2023-01-01 ~ 2023-12-31
-20,438,561 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-1,049,326 GBP2023-01-01 ~ 2023-12-31
17,200,088 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
94,853 GBP2023-01-01 ~ 2023-12-31
446 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-131,276 GBP2023-01-01 ~ 2023-12-31
-18,668 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,085,749 GBP2023-01-01 ~ 2023-12-31
17,181,866 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-752,062 GBP2023-01-01 ~ 2023-12-31
13,857,505 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
865,634 GBP2023-12-31
1,707,289 GBP2022-12-31
Property, Plant & Equipment
45,264,157 GBP2023-12-31
42,017,081 GBP2022-12-31
Fixed Assets
46,129,791 GBP2023-12-31
43,724,370 GBP2022-12-31
Total Inventories
992,545 GBP2023-12-31
1,064,513 GBP2022-12-31
Debtors
Non-current
162,865 GBP2023-12-31
Current
10,596,847 GBP2023-12-31
12,232,968 GBP2022-12-31
Cash at bank and in hand
5,676,907 GBP2023-12-31
4,922,072 GBP2022-12-31
Current Assets
17,429,164 GBP2023-12-31
18,219,553 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-38,696,819 GBP2023-12-31
-36,050,072 GBP2022-12-31
Net Current Assets/Liabilities
-21,267,655 GBP2023-12-31
-17,830,519 GBP2022-12-31
Total Assets Less Current Liabilities
24,862,136 GBP2023-12-31
25,893,851 GBP2022-12-31
Net Assets/Liabilities
24,651,853 GBP2023-12-31
25,403,915 GBP2022-12-31
Equity
Called up share capital
1 GBP2023-12-31
1 GBP2022-12-31
1 GBP2022-01-01
Retained earnings (accumulated losses)
24,651,852 GBP2023-12-31
25,403,914 GBP2022-12-31
11,546,409 GBP2022-01-01
Equity
24,651,853 GBP2023-12-31
25,403,915 GBP2022-12-31
11,546,410 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
-752,062 GBP2023-01-01 ~ 2023-12-31
13,857,505 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
47,000 GBP2023-01-01 ~ 2023-12-31
43,750 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
6,517,369 GBP2023-01-01 ~ 2023-12-31
3,118,277 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
827,180 GBP2023-01-01 ~ 2023-12-31
791,419 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
7,788,643 GBP2023-01-01 ~ 2023-12-31
4,275,304 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
334,601 GBP2023-01-01 ~ 2023-12-31
382,303 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-279,653 GBP2023-01-01 ~ 2023-12-31
981,630 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
-255,374 GBP2023-01-01 ~ 2023-12-31
3,264,555 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
84,600,106 GBP2023-12-31
73,127,584 GBP2022-12-31
Furniture and fittings
5,189,725 GBP2023-12-31
4,236,009 GBP2022-12-31
Computers
1,238,747 GBP2023-12-31
1,022,013 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
94,878,630 GBP2023-12-31
81,933,121 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-1,638,675 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-53,139 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-1,691,814 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
37,296,838 GBP2022-12-31
Furniture and fittings
1,688,664 GBP2022-12-31
Computers
478,559 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
39,916,040 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
8,749,322 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
825,526 GBP2023-01-01 ~ 2023-12-31
Computers, Owned/Freehold
212,285 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
10,139,873 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-439,154 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-2,286 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-441,440 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
45,607,006 GBP2023-12-31
Furniture and fittings
2,511,904 GBP2023-12-31
Computers
690,844 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
49,614,473 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
38,993,100 GBP2023-12-31
35,830,746 GBP2022-12-31
Furniture and fittings
2,677,821 GBP2023-12-31
2,547,345 GBP2022-12-31
Computers
547,903 GBP2023-12-31
543,454 GBP2022-12-31
Raw materials and consumables
421,170 GBP2023-12-31
535,319 GBP2022-12-31
Finished Goods/Goods for Resale
571,375 GBP2023-12-31
529,194 GBP2022-12-31
Other Debtors
Non-current
162,865 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
3,415,915 GBP2023-12-31
5,679,112 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
3,576,775 GBP2023-12-31
1,473,883 GBP2022-12-31
Other Debtors
Current
5,979 GBP2023-12-31
3,526 GBP2022-12-31
Prepayments/Accrued Income
Current
3,598,178 GBP2023-12-31
5,076,447 GBP2022-12-31
Trade Creditors/Trade Payables
Current
7,792,951 GBP2023-12-31
9,538,785 GBP2022-12-31
Amounts owed to group undertakings
Current
21,975,465 GBP2023-12-31
17,683,998 GBP2022-12-31
Corporation Tax Payable
Current
50,780 GBP2023-12-31
1,709,743 GBP2022-12-31
Taxation/Social Security Payable
Current
550,813 GBP2022-12-31
Other Creditors
Current
1,517,915 GBP2023-12-31
340,000 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
7,359,708 GBP2023-12-31
6,226,733 GBP2022-12-31
Creditors
Current
38,696,819 GBP2023-12-31
36,050,072 GBP2022-12-31
Net Deferred Tax Liability/Asset
-210,283 GBP2023-12-31
-489,936 GBP2022-12-31
491,694 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
279,653 GBP2023-01-01 ~ 2023-12-31
-981,630 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-596,008 GBP2023-12-31
-489,936 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2023-12-31
1 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
3,232,245 GBP2023-12-31
2,756,675 GBP2022-12-31
Between one and five year
10,645,201 GBP2023-12-31
9,689,130 GBP2022-12-31
More than five year
2,616,564 GBP2023-12-31
4,886,322 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
16,494,010 GBP2023-12-31
17,332,127 GBP2022-12-31