77390 - Renting And Leasing Of Other Machinery, Equipment And Tangible Goods N.e.c.
Average Number of Employees
1982024-01-01 ~ 2024-12-31
1852023-01-01 ~ 2023-12-31
Turnover/Revenue
68,051,083 GBP2024-01-01 ~ 2024-12-31
46,414,554 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-30,799,015 GBP2024-01-01 ~ 2024-12-31
-24,017,091 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
37,252,068 GBP2024-01-01 ~ 2024-12-31
22,397,463 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-30,896,938 GBP2024-01-01 ~ 2024-12-31
-26,212,294 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
8,736,271 GBP2024-01-01 ~ 2024-12-31
-1,049,326 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
163,834 GBP2024-01-01 ~ 2024-12-31
94,853 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-1,866 GBP2024-01-01 ~ 2024-12-31
-131,276 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
8,898,239 GBP2024-01-01 ~ 2024-12-31
-1,085,749 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
6,593,013 GBP2024-01-01 ~ 2024-12-31
-752,062 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
865,634 GBP2023-12-31
Property, Plant & Equipment
42,857,618 GBP2024-12-31
45,264,157 GBP2023-12-31
Fixed Assets
42,857,618 GBP2024-12-31
46,129,791 GBP2023-12-31
Total Inventories
1,169,693 GBP2024-12-31
992,545 GBP2023-12-31
Debtors
Non-current
162,865 GBP2024-12-31
162,865 GBP2023-12-31
Current
22,132,846 GBP2024-12-31
10,596,847 GBP2023-12-31
Cash at bank and in hand
7,448,371 GBP2024-12-31
5,676,907 GBP2023-12-31
Current Assets
30,913,775 GBP2024-12-31
17,429,164 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-38,696,819 GBP2023-12-31
Net Current Assets/Liabilities
-11,269,295 GBP2024-12-31
-21,267,655 GBP2023-12-31
Total Assets Less Current Liabilities
31,588,323 GBP2024-12-31
24,862,136 GBP2023-12-31
Net Assets/Liabilities
31,244,866 GBP2024-12-31
24,651,853 GBP2023-12-31
Equity
Called up share capital
1 GBP2024-12-31
1 GBP2023-12-31
1 GBP2023-01-01
Retained earnings (accumulated losses)
31,244,865 GBP2024-12-31
24,651,852 GBP2023-12-31
25,403,914 GBP2023-01-01
Equity
31,244,866 GBP2024-12-31
24,651,853 GBP2023-12-31
25,403,915 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
6,593,013 GBP2024-01-01 ~ 2024-12-31
-752,062 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
47,500 GBP2024-01-01 ~ 2024-12-31
47,000 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
8,102,909 GBP2024-01-01 ~ 2024-12-31
6,517,369 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
970,334 GBP2024-01-01 ~ 2024-12-31
827,180 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
9,564,718 GBP2024-01-01 ~ 2024-12-31
7,788,643 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
671,633 GBP2024-01-01 ~ 2024-12-31
334,601 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
133,174 GBP2024-01-01 ~ 2024-12-31
-279,653 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
2,224,560 GBP2024-01-01 ~ 2024-12-31
-255,374 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
91,478,439 GBP2024-12-31
84,600,106 GBP2023-12-31
Furniture and fittings
5,893,383 GBP2024-12-31
5,189,725 GBP2023-12-31
Computers
1,379,287 GBP2024-12-31
1,238,747 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
102,812,020 GBP2024-12-31
94,878,630 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-3,673,004 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-3,673,004 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
45,607,006 GBP2023-12-31
Furniture and fittings
2,511,904 GBP2023-12-31
Computers
690,844 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
49,614,473 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
10,902,391 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-562,462 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-562,462 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
54,416,329 GBP2024-12-31
Furniture and fittings
3,437,862 GBP2024-12-31
Computers
913,493 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
59,954,402 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
37,062,110 GBP2024-12-31
38,993,100 GBP2023-12-31
Furniture and fittings
2,455,521 GBP2024-12-31
2,677,821 GBP2023-12-31
Computers
465,794 GBP2024-12-31
547,903 GBP2023-12-31
Raw materials and consumables
374,711 GBP2024-12-31
421,170 GBP2023-12-31
Finished Goods/Goods for Resale
794,982 GBP2024-12-31
571,375 GBP2023-12-31
Other Debtors
Non-current
162,865 GBP2024-12-31
162,865 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
3,936,937 GBP2024-12-31
3,415,915 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
9,140,179 GBP2024-12-31
3,576,775 GBP2023-12-31
Other Debtors
Current
22,627 GBP2024-12-31
5,979 GBP2023-12-31
Prepayments/Accrued Income
Current
9,033,103 GBP2024-12-31
3,598,178 GBP2023-12-31
Trade Creditors/Trade Payables
Current
16,500,311 GBP2024-12-31
7,792,951 GBP2023-12-31
Amounts owed to group undertakings
Current
17,484,695 GBP2024-12-31
21,975,465 GBP2023-12-31
Corporation Tax Payable
Current
2,172,052 GBP2024-12-31
50,780 GBP2023-12-31
Taxation/Social Security Payable
Current
311,365 GBP2024-12-31
Other Creditors
Current
1,444,174 GBP2024-12-31
1,517,915 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
4,270,473 GBP2024-12-31
7,359,708 GBP2023-12-31
Creditors
Current
42,183,070 GBP2024-12-31
38,696,819 GBP2023-12-31
Net Deferred Tax Liability/Asset
-343,457 GBP2024-12-31
-210,283 GBP2023-12-31
-489,936 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-133,174 GBP2024-01-01 ~ 2024-12-31
279,653 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-346,647 GBP2024-12-31
-489,936 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-12-31
1 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
3,115,828 GBP2024-12-31
3,232,245 GBP2023-12-31
Between one and five year
12,905,901 GBP2024-12-31
10,645,201 GBP2023-12-31
More than five year
131,553 GBP2024-12-31
2,616,564 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
16,153,282 GBP2024-12-31
16,494,010 GBP2023-12-31